RUBEN FRISØR AS

4611 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−716,67 %

Current Ratio

1,01

Debt-to-Equity Ratio

−12,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	763 000	748 000	757 000	596 000
Net Income	43 000	10 000	14 000	−70 000
Total Assets	183 000	102 000	143 000	282 000
Total Equity	−6 000	−49 000	−59 000	−74 000

Income (NOK)	2022	2021	2020	2019
Revenue	763 000	748 000	757 000	596 000
Expenditure	715 000	733 000	706 000	710 000
Operating Profit	60 000	15 000	50 000	−114 000
Financial Income	0	0	0	0
Financial Costs	5 000	2 000	31 000	7 000
Financial Balance	−5 000	−2 000	−31 000	−7 000
Earnings Before Tax	55 000	13 000	19 000	−121 000
Tax	12 000	3 000	4 000	−51 000
Net Income	43 000	10 000	14 000	−70 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	65 000	54 000	57 000	171 000
Total Current Assets	118 000	48 000	86 000	111 000
Total Assets	183 000	102 000	143 000	282 000
Total Retained Equity	−116 000	−159 000	−169 000	−184 000
Total Equity	−6 000	−49 000	−59 000	−74 000
Total Long-Term Debt	73 000	0	0	0
Total Current Debt	117 000	151 000	202 000	355 000
Total Equity and Debt	183 000	102 000	143 000	282 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	763 000	748 000	757 000	596 000
Other Income	0	0	0	0
Revenue	763 000	748 000	757 000	596 000
Cost of Goods Sold	120 000	95 000	99 000	31 000
Salary Costs	277 000	355 000	285 000	356 000
Depreciation	7 000	0	5 000	22 000
Impairment	0	0	0	0
Expenditure	715 000	733 000	706 000	710 000
Operating Profit	60 000	15 000	50 000	−114 000
Financial Income	0	0	0	0
Financial Costs	5 000	2 000	31 000	7 000
Financial Balance	−5 000	−2 000	−31 000	−7 000
Dividends	0	0	0	0
Net Income	43 000	10 000	14 000	−70 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	32 000	44 000	47 000	51 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	33 000	0	0	44 000
Total Tangible Assets	33 000	0	0	44 000
Total Fiancial Fixed Assets	0	10 000	10 000	75 000
Total Fixed Assets	65 000	54 000	57 000	171 000
Stock	44 000	33 000	48 000	49 000
Total Investments	0	0	0	0
Cash, Bank	64 000	11 000	38 000	50 000
Total Current Assets	118 000	48 000	86 000	111 000
Total Assets	183 000	102 000	143 000	282 000
Total Equity	−6 000	−49 000	−59 000	−74 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	73 000	0	0	0
Creditors	46 000	41 000	83 000	201 000
Unpaid Taxes	46 000	45 000	49 000	88 000
Dividends	0	0	0	0
Other Current Debt	24 000	65 000	70 000	66 000
Total Current Debt	117 000	151 000	202 000	355 000
Total Equity and Debt	183 000	102 000	143 000	282 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−716,67 %	−20,41 %	−23,73 %	94,59 %
Debt-to-Equity Ratio	−12,17	−0	−0	−0
Operating Profit Margin	7,86 %	2,01 %	6,61 %	−19,13 %
Current Ratio	1,01	0,32	0,43	0,31
Quick Ratio	1,62	0,41	0,56	0,36
Equity Ratio	−0,03	−0,48	−0,41	−0,26
Gross Profit Margin	84,27 %	87,3 %	86,92 %	94,8 %