FRANK TRONSTAD HOLDING AS

4658 TVEIT

Finances

Return on Equity

51,61 %

Current Ratio

1,5

Debt-to-Equity Ratio

−2,9

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−16 000	−9 000	−2 000	−14 000
Total Assets	61 000	558 000	122 000	124 000
Total Equity	−31 000	−15 000	−6 000	−4 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	2 000	8 000	2 000	10 000
Operating Profit	−2 000	−8 000	−2 000	−10 000
Financial Income	0	0	0	0
Financial Costs	14 000	1 000	0	−1 000
Financial Balance	−14 000	−1 000	0	1 000
Earnings Before Tax	−16 000	−9 000	−2 000	−10 000
Tax	0	0	0	4 000
Net Income	−16 000	−9 000	−2 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	58 000	533 000	79 000	106 000
Total Current Assets	3 000	25 000	43 000	18 000
Total Assets	61 000	558 000	122 000	124 000
Total Retained Equity	−50 000	−34 000	−24 000	−23 000
Total Equity	−31 000	−15 000	−6 000	−4 000
Total Long-Term Debt	90 000	573 000	128 000	128 000
Total Current Debt	2 000	0	0	0
Total Equity and Debt	61 000	558 000	122 000	124 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 000	8 000	2 000	10 000
Operating Profit	−2 000	−8 000	−2 000	−10 000
Financial Income	0	0	0	0
Financial Costs	14 000	1 000	0	−1 000
Financial Balance	−14 000	−1 000	0	1 000
Dividends	0	0	0	0
Net Income	−16 000	−9 000	−2 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	58 000	533 000	79 000	106 000
Total Fixed Assets	58 000	533 000	79 000	106 000
Stock	0	0	0	0
Total Investments	0	12 000	27 000	0
Cash, Bank	3 000	13 000	16 000	18 000
Total Current Assets	3 000	25 000	43 000	18 000
Total Assets	61 000	558 000	122 000	124 000
Total Equity	−31 000	−15 000	−6 000	−4 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	90 000	573 000	128 000	128 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	0	0	0
Total Current Debt	2 000	0	0	0
Total Equity and Debt	61 000	558 000	122 000	124 000

Financial indicators	2022	2021	2020	2019
Return on Equity	51,61 %	60 %	33,33 %	350 %
Debt-to-Equity Ratio	−2,9	−38,2	−21,33	−32
Operating Profit Margin	-	-	-	-
Current Ratio	1,5	-	-	-
Quick Ratio	1,5	-	-	-
Equity Ratio	−0,51	−0,03	−0,05	−0,03
Gross Profit Margin	-	-	-	-