EIENDOM-NORD AS

8324 DIGERMULEN

Finances

Return on Equity

8,62 %

Current Ratio

0,18

Debt-to-Equity Ratio

2,77

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 161 000	2 046 000	1 952 000	2 183 000
Net Income	325 000	134 000	288 000	−746 000
Total Assets	16 867 000	17 402 000	17 359 000	17 921 000
Total Equity	3 770 000	3 581 000	3 447 000	3 159 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 161 000	2 046 000	1 952 000	2 183 000
Expenditure	1 434 000	1 407 000	1 092 000	2 630 000
Operating Profit	727 000	639 000	860 000	−447 000
Financial Income	245 000	0	0	0
Financial Costs	537 000	467 000	491 000	509 000
Financial Balance	−292 000	−467 000	−491 000	−509 000
Earnings Before Tax	435 000	172 000	369 000	−956 000
Tax	109 000	38 000	81 000	−210 000
Net Income	325 000	134 000	288 000	−746 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 378 000	16 885 000	16 600 000	17 245 000
Total Current Assets	488 000	517 000	759 000	676 000
Total Assets	16 867 000	17 402 000	17 359 000	17 921 000
Total Retained Equity	70 000	−119 000	−253 000	−541 000
Total Equity	3 770 000	3 581 000	3 447 000	3 159 000
Total Long-Term Debt	10 430 000	11 390 000	12 133 000	13 905 000
Total Current Debt	2 667 000	2 430 000	1 779 000	857 000
Total Equity and Debt	16 867 000	17 402 000	17 359 000	17 921 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 161 000	2 046 000	1 952 000	2 183 000
Revenue	2 161 000	2 046 000	1 952 000	2 183 000
Cost of Goods Sold	2 000	1 000	16 000	14 000
Salary Costs	2 000	3 000	6 000	6 000
Depreciation	571 000	570 000	564 000	544 000
Impairment	0	0	0	0
Expenditure	1 434 000	1 407 000	1 092 000	2 630 000
Operating Profit	727 000	639 000	860 000	−447 000
Financial Income	245 000	0	0	0
Financial Costs	537 000	467 000	491 000	509 000
Financial Balance	−292 000	−467 000	−491 000	−509 000
Dividends	0	0	0	0
Net Income	325 000	134 000	288 000	−746 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	40 000	78 000	159 000
Real Eastate	15 430 000	15 878 000	16 370 000	16 916 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	123 000	141 000	127 000	144 000
Total Tangible Assets	15 553 000	16 020 000	16 497 000	17 061 000
Total Fiancial Fixed Assets	825 000	825 000	25 000	25 000
Total Fixed Assets	16 378 000	16 885 000	16 600 000	17 245 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	184 000	187 000	747 000	634 000
Total Current Assets	488 000	517 000	759 000	676 000
Total Assets	16 867 000	17 402 000	17 359 000	17 921 000
Total Equity	3 770 000	3 581 000	3 447 000	3 159 000
Short-Term Group Debt	2 199 000	2 024 000	1 524 000	0
Total Long-Term Debt	10 430 000	11 390 000	12 133 000	13 905 000
Creditors	109 000	175 000	46 000	197 000
Unpaid Taxes	26 000	1 000	38 000	0
Dividends	0	0	0	0
Other Current Debt	333 000	231 000	171 000	660 000
Total Current Debt	2 667 000	2 430 000	1 779 000	857 000
Total Equity and Debt	16 867 000	17 402 000	17 359 000	17 921 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,62 %	3,74 %	8,36 %	−23,62 %
Debt-to-Equity Ratio	2,77	3,18	3,52	4,4
Operating Profit Margin	33,64 %	31,23 %	44,06 %	−20,48 %
Current Ratio	0,18	0,21	0,43	0,79
Quick Ratio	0,18	0,21	0,43	0,79
Equity Ratio	0,22	0,21	0,2	0,18
Gross Profit Margin	99,91 %	99,95 %	99,18 %	99,36 %