LEGEKONTORET FEM FASTE AS

6416 MOLDE

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

1,03

Debt-to-Equity Ratio

9,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 124 000	4 426 000	4 272 000	4 417 000
Net Income	0	0	0	0
Total Assets	1 057 000	1 880 000	2 243 000	2 054 000
Total Equity	42 000	42 000	42 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 124 000	4 426 000	4 272 000	4 417 000
Expenditure	5 100 000	4 392 000	4 216 000	4 351 000
Operating Profit	25 000	33 000	56 000	66 000
Financial Income	0	0	0	0
Financial Costs	25 000	33 000	56 000	67 000
Financial Balance	−25 000	−33 000	−56 000	−67 000
Earnings Before Tax	0	0	0	0
Tax	0	0	0	0
Net Income	0	0	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	410 000	664 000	917 000	1 026 000
Total Current Assets	647 000	1 216 000	1 326 000	1 028 000
Total Assets	1 057 000	1 880 000	2 243 000	2 054 000
Total Retained Equity	0	0	0	0
Total Equity	42 000	42 000	42 000	30 000
Total Long-Term Debt	388 000	740 000	1 125 000	1 305 000
Total Current Debt	626 000	1 098 000	1 076 000	719 000
Total Equity and Debt	1 057 000	1 880 000	2 243 000	2 054 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	17 000
Other Income	5 124 000	4 426 000	4 272 000	4 400 000
Revenue	5 124 000	4 426 000	4 272 000	4 417 000
Cost of Goods Sold	129 000	5 000	100 000	309 000
Salary Costs	2 896 000	2 570 000	2 383 000	2 436 000
Depreciation	254 000	253 000	240 000	247 000
Impairment	0	0	0	0
Expenditure	5 100 000	4 392 000	4 216 000	4 351 000
Operating Profit	25 000	33 000	56 000	66 000
Financial Income	0	0	0	0
Financial Costs	25 000	33 000	56 000	67 000
Financial Balance	−25 000	−33 000	−56 000	−67 000
Dividends	0	0	0	0
Net Income	0	0	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	410 000	664 000	917 000	1 026 000
Total Tangible Assets	410 000	664 000	917 000	1 026 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	410 000	664 000	917 000	1 026 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	557 000	1 216 000	1 326 000	684 000
Total Current Assets	647 000	1 216 000	1 326 000	1 028 000
Total Assets	1 057 000	1 880 000	2 243 000	2 054 000
Total Equity	42 000	42 000	42 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	388 000	740 000	1 125 000	1 305 000
Creditors	77 000	260 000	270 000	355 000
Unpaid Taxes	189 000	151 000	153 000	143 000
Dividends	0	0	0	0
Other Current Debt	360 000	686 000	652 000	221 000
Total Current Debt	626 000	1 098 000	1 076 000	719 000
Total Equity and Debt	1 057 000	1 880 000	2 243 000	2 054 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	0 %	0 %
Debt-to-Equity Ratio	9,24	17,62	26,79	43,5
Operating Profit Margin	0,49 %	0,75 %	1,31 %	1,49 %
Current Ratio	1,03	1,11	1,23	1,43
Quick Ratio	1,03	1,11	1,23	1,43
Equity Ratio	0,04	0,02	0,02	0,01
Gross Profit Margin	97,48 %	99,89 %	97,66 %	93 %