COPPER CITY HOLDING AS

2550 OS I ØSTERDALEN

Finances

Return on Equity

60,44 %

Current Ratio

1 596,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 188 000	1 428 000	443 000	531 000
Net Income	2 160 000	1 361 000	369 000	449 000
Total Assets	3 575 000	2 845 000	2 404 000	2 145 000
Total Equity	3 574 000	1 414 000	1 153 000	784 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 188 000	1 428 000	443 000	531 000
Expenditure	19 000	13 000	10 000	9 000
Operating Profit	2 169 000	1 415 000	433 000	522 000
Financial Income	20 000	0	0	0
Financial Costs	30 000	54 000	64 000	73 000
Financial Balance	−10 000	−54 000	−64 000	−73 000
Earnings Before Tax	2 160 000	1 361 000	369 000	449 000
Tax	0	0	0	0
Net Income	2 160 000	1 361 000	369 000	449 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	383 000	2 828 000	1 953 000	1 703 000
Total Current Assets	3 193 000	18 000	452 000	443 000
Total Assets	3 575 000	2 845 000	2 404 000	2 145 000
Total Retained Equity	3 544 000	1 384 000	1 123 000	754 000
Total Equity	3 574 000	1 414 000	1 153 000	784 000
Total Long-Term Debt	0	1 131 000	1 251 000	1 361 000
Total Current Debt	2 000	300 000	0	0
Total Equity and Debt	3 575 000	2 845 000	2 404 000	2 145 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 188 000	1 428 000	443 000	531 000
Revenue	2 188 000	1 428 000	443 000	531 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	19 000	13 000	10 000	9 000
Operating Profit	2 169 000	1 415 000	433 000	522 000
Financial Income	20 000	0	0	0
Financial Costs	30 000	54 000	64 000	73 000
Financial Balance	−10 000	−54 000	−64 000	−73 000
Dividends	0	300 000	0	0
Net Income	2 160 000	1 361 000	369 000	449 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	383 000	2 828 000	1 953 000	1 703 000
Total Fixed Assets	383 000	2 828 000	1 953 000	1 703 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 193 000	18 000	452 000	442 000
Total Current Assets	3 193 000	18 000	452 000	443 000
Total Assets	3 575 000	2 845 000	2 404 000	2 145 000
Total Equity	3 574 000	1 414 000	1 153 000	784 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 131 000	1 251 000	1 361 000
Creditors	2 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	300 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	2 000	300 000	0	0
Total Equity and Debt	3 575 000	2 845 000	2 404 000	2 145 000

Financial indicators	2022	2021	2020	2019
Return on Equity	60,44 %	96,25 %	32 %	57,27 %
Debt-to-Equity Ratio	0	0,8	1,08	1,74
Operating Profit Margin	99,13 %	99,09 %	97,74 %	98,31 %
Current Ratio	1 596,5	0,06	-	-
Quick Ratio	1 596,5	0,06	-	-
Equity Ratio	1	0,5	0,48	0,37
Gross Profit Margin	100 %	100 %	100 %	100 %