UNIQUE BEAUTY AS

0266 OSLO

Finances

Share Ownership

Return on Equity

−49,5 %

Current Ratio

0,22

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	737 000	593 000	573 000	609 000
Net Income	50 000	−19 000	23 000	−50 000
Total Assets	214 000	244 000	242 000	224 000
Total Equity	−101 000	−151 000	−132 000	−156 000

Income (NOK)	2022	2021	2020	2019
Revenue	737 000	593 000	573 000	609 000
Expenditure	665 000	611 000	550 000	713 000
Operating Profit	65 000	−23 000	30 000	−104 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Earnings Before Tax	64 000	−24 000	30 000	−104 000
Tax	14 000	−5 000	7 000	−54 000
Net Income	50 000	−19 000	23 000	−50 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	145 000	159 000	154 000	160 000
Total Current Assets	69 000	85 000	88 000	63 000
Total Assets	214 000	244 000	242 000	224 000
Total Retained Equity	−131 000	−181 000	−162 000	−186 000
Total Equity	−101 000	−151 000	−132 000	−156 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	315 000	396 000	374 000	379 000
Total Equity and Debt	214 000	244 000	242 000	224 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	635 000	503 000	486 000	519 000
Other Income	102 000	90 000	87 000	89 000
Revenue	737 000	593 000	573 000	609 000
Cost of Goods Sold	59 000	49 000	70 000	52 000
Salary Costs	266 000	271 000	188 000	306 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	665 000	611 000	550 000	713 000
Operating Profit	65 000	−23 000	30 000	−104 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Dividends	0	0	0	0
Net Income	50 000	−19 000	23 000	−50 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	39 000	53 000	47 000	54 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	106 000	106 000	106 000	106 000
Total Fixed Assets	145 000	159 000	154 000	160 000
Stock	17 000	24 000	30 000	23 000
Total Investments	0	0	0	0
Cash, Bank	50 000	61 000	78 000	42 000
Total Current Assets	69 000	85 000	88 000	63 000
Total Assets	214 000	244 000	242 000	224 000
Total Equity	−101 000	−151 000	−132 000	−156 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	2 000	5 000	47 000
Unpaid Taxes	27 000	33 000	16 000	31 000
Dividends	0	0	0	0
Other Current Debt	282 000	360 000	354 000	301 000
Total Current Debt	315 000	396 000	374 000	379 000
Total Equity and Debt	214 000	244 000	242 000	224 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−49,5 %	12,58 %	−17,42 %	32,05 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	8,82 %	−3,88 %	5,24 %	−17,08 %
Current Ratio	0,22	0,21	0,24	0,17
Quick Ratio	0,23	0,23	0,26	0,18
Equity Ratio	−0,47	−0,62	−0,55	−0,7
Gross Profit Margin	91,99 %	91,74 %	87,78 %	91,46 %