company

JAM MONTASJE AS

1425 SKI

Finances

Share Ownership

Return on Equity

120 %

Current Ratio

1,35

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	686 000	674 000	652 000	832 000
Net Income	66 000	88 000	31 000	98 000
Total Assets	210 000	256 000	182 000	275 000
Total Equity	55 000	30 000	30 000	33 000

Income (NOK)	2022	2021	2020	2019
Revenue	686 000	674 000	652 000	832 000
Expenditure	601 000	562 000	610 000	707 000
Operating Profit	85 000	113 000	42 000	126 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	85 000	113 000	40 000	126 000
Tax	19 000	25 000	9 000	28 000
Net Income	66 000	88 000	31 000	98 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	210 000	256 000	182 000	275 000
Total Assets	210 000	256 000	182 000	275 000
Total Retained Equity	25 000	0	0	3 000
Total Equity	55 000	30 000	30 000	33 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	156 000	225 000	152 000	242 000
Total Equity and Debt	210 000	256 000	182 000	275 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	686 000	674 000	652 000	832 000
Other Income	0	0	0	0
Revenue	686 000	674 000	652 000	832 000
Cost of Goods Sold	47 000	58 000	41 000	127 000
Salary Costs	500 000	453 000	473 000	539 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	601 000	562 000	610 000	707 000
Operating Profit	85 000	113 000	42 000	126 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	42 000	88 000	34 000	96 000
Net Income	66 000	88 000	31 000	98 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	123 000	189 000	120 000	207 000
Total Current Assets	210 000	256 000	182 000	275 000
Total Assets	210 000	256 000	182 000	275 000
Total Equity	55 000	30 000	30 000	33 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	5 000	1 000	11 000
Unpaid Taxes	46 000	52 000	52 000	57 000
Dividends	42 000	88 000	34 000	96 000
Other Current Debt	46 000	55 000	55 000	50 000
Total Current Debt	156 000	225 000	152 000	242 000
Total Equity and Debt	210 000	256 000	182 000	275 000

Financial indicators	2022	2021	2020	2019
Return on Equity	120 %	293,33 %	103,33 %	296,97 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,39 %	16,77 %	6,44 %	15,14 %
Current Ratio	1,35	1,14	1,2	1,14
Quick Ratio	1,35	1,14	1,2	1,14
Equity Ratio	0,26	0,12	0,16	0,12
Gross Profit Margin	93,15 %	91,39 %	93,71 %	84,74 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English