JOAKIM BJERK AS

4325 SANDNES

Finances

Return on Equity

22,64 %

Current Ratio

5,48

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 475 000	2 493 000	2 419 000	2 536 000
Net Income	653 000	924 000	490 000	843 000
Total Assets	3 349 000	2 759 000	2 051 000	2 253 000
Total Equity	2 884 000	2 287 000	1 463 000	1 423 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 475 000	2 493 000	2 419 000	2 536 000
Expenditure	1 908 000	1 758 000	1 729 000	1 500 000
Operating Profit	568 000	734 000	690 000	1 037 000
Financial Income	361 000	387 000	6 000	36 000
Financial Costs	76 000	34 000	58 000	0
Financial Balance	285 000	353 000	−52 000	36 000
Earnings Before Tax	854 000	1 087 000	638 000	1 073 000
Tax	201 000	163 000	148 000	230 000
Net Income	653 000	924 000	490 000	843 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	879 000	646 000	160 000	113 000
Total Current Assets	2 471 000	2 113 000	1 890 000	2 140 000
Total Assets	3 349 000	2 759 000	2 051 000	2 253 000
Total Retained Equity	2 834 000	2 237 000	1 413 000	1 373 000
Total Equity	2 884 000	2 287 000	1 463 000	1 423 000
Total Long-Term Debt	14 000	0	0	1 000
Total Current Debt	451 000	473 000	588 000	829 000
Total Equity and Debt	3 349 000	2 759 000	2 051 000	2 253 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 384 000	2 493 000	2 419 000	2 536 000
Other Income	91 000	0	0	0
Revenue	2 475 000	2 493 000	2 419 000	2 536 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 135 000	1 193 000	1 121 000	1 031 000
Depreciation	79 000	66 000	59 000	40 000
Impairment	0	0	0	0
Expenditure	1 908 000	1 758 000	1 729 000	1 500 000
Operating Profit	568 000	734 000	690 000	1 037 000
Financial Income	361 000	387 000	6 000	36 000
Financial Costs	76 000	34 000	58 000	0
Financial Balance	285 000	353 000	−52 000	36 000
Dividends	55 000	0	450 000	250 000
Net Income	653 000	924 000	490 000	843 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	8 000	2 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	405 000	115 000	158 000	113 000
Total Tangible Assets	405 000	115 000	158 000	113 000
Total Fiancial Fixed Assets	474 000	523 000	0	0
Total Fixed Assets	879 000	646 000	160 000	113 000
Stock	0	0	0	0
Total Investments	2 032 000	1 613 000	1 258 000	515 000
Cash, Bank	338 000	309 000	529 000	1 397 000
Total Current Assets	2 471 000	2 113 000	1 890 000	2 140 000
Total Assets	3 349 000	2 759 000	2 051 000	2 253 000
Total Equity	2 884 000	2 287 000	1 463 000	1 423 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	14 000	0	0	1 000
Creditors	68 000	48 000	52 000	76 000
Unpaid Taxes	89 000	143 000	128 000	160 000
Dividends	55 000	0	450 000	250 000
Other Current Debt	115 000	112 000	108 000	111 000
Total Current Debt	451 000	473 000	588 000	829 000
Total Equity and Debt	3 349 000	2 759 000	2 051 000	2 253 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,64 %	40,4 %	33,49 %	59,24 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	22,95 %	29,44 %	28,52 %	40,89 %
Current Ratio	5,48	4,47	3,21	2,58
Quick Ratio	5,48	4,47	3,21	2,58
Equity Ratio	0,86	0,83	0,71	0,63
Gross Profit Margin	100 %	100 %	100 %	100 %