KØNG ENTERTAINMENT AS

1453 BJØRNEMYR

Finances

Share Ownership

Return on Equity

70,34 %

Current Ratio

1,8

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 135 000	1 973 000	2 140 000	1 872 000
Net Income	306 000	−30 000	564 000	200 000
Total Assets	980 000	1 083 000	1 039 000	736 000
Total Equity	435 000	429 000	699 000	250 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 135 000	1 973 000	2 140 000	1 872 000
Expenditure	1 738 000	2 010 000	1 415 000	1 614 000
Operating Profit	397 000	−37 000	725 000	258 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	397 000	−37 000	724 000	258 000
Tax	91 000	−7 000	160 000	58 000
Net Income	306 000	−30 000	564 000	200 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	7 000	0	0
Total Current Assets	980 000	1 075 000	1 039 000	736 000
Total Assets	980 000	1 083 000	1 039 000	736 000
Total Retained Equity	405 000	399 000	669 000	220 000
Total Equity	435 000	429 000	699 000	250 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	545 000	654 000	340 000	486 000
Total Equity and Debt	980 000	1 083 000	1 039 000	736 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 135 000	1 973 000	2 140 000	1 872 000
Other Income	0	0	0	0
Revenue	2 135 000	1 973 000	2 140 000	1 872 000
Cost of Goods Sold	0	15 000	0	0
Salary Costs	1 065 000	1 324 000	997 000	1 306 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 738 000	2 010 000	1 415 000	1 614 000
Operating Profit	397 000	−37 000	725 000	258 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	300 000	240 000	0	0
Net Income	306 000	−30 000	564 000	200 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	7 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	7 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	112 000	86 000	500 000	515 000
Total Current Assets	980 000	1 075 000	1 039 000	736 000
Total Assets	980 000	1 083 000	1 039 000	736 000
Total Equity	435 000	429 000	699 000	250 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	24 000	0	10 000	4 000
Unpaid Taxes	21 000	77 000	40 000	275 000
Dividends	300 000	240 000	0	0
Other Current Debt	116 000	337 000	130 000	163 000
Total Current Debt	545 000	654 000	340 000	486 000
Total Equity and Debt	980 000	1 083 000	1 039 000	736 000

Financial indicators	2022	2021	2020	2019
Return on Equity	70,34 %	−6,99 %	80,69 %	80 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	18,59 %	−1,88 %	33,88 %	13,78 %
Current Ratio	1,8	1,64	3,06	1,51
Quick Ratio	1,8	1,64	3,06	1,51
Equity Ratio	0,44	0,4	0,67	0,34
Gross Profit Margin	100 %	99,24 %	100 %	100 %