NEMIS HOLDING AS

1448 DRØBAK

Finances

Return on Equity

20,69 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	4 000	0
Net Income	6 000	−6 000	−5 000	−5 000
Total Assets	29 000	44 000	50 000	127 000
Total Equity	29 000	24 000	30 000	55 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	4 000	0
Expenditure	14 000	6 000	9 000	5 000
Operating Profit	−14 000	−6 000	−5 000	−5 000
Financial Income	20 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	20 000	0	0	0
Earnings Before Tax	6 000	−6 000	−5 000	−5 000
Tax	0	0	0	0
Net Income	6 000	−6 000	−5 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 000	20 000	20 000	20 000
Total Current Assets	9 000	24 000	30 000	107 000
Total Assets	29 000	44 000	50 000	127 000
Total Retained Equity	−1 000	−6 000	0	25 000
Total Equity	29 000	24 000	30 000	55 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	20 000	20 000	72 000
Total Equity and Debt	29 000	44 000	50 000	127 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	4 000	0
Other Income	0	0	0	0
Revenue	0	0	4 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	6 000	9 000	5 000
Operating Profit	−14 000	−6 000	−5 000	−5 000
Financial Income	20 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	20 000	0	0	0
Dividends	0	0	20 000	0
Net Income	6 000	−6 000	−5 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	20 000	20 000	20 000	20 000
Total Fixed Assets	20 000	20 000	20 000	20 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 000	5 000	9 000	1 000
Total Current Assets	9 000	24 000	30 000	107 000
Total Assets	29 000	44 000	50 000	127 000
Total Equity	29 000	24 000	30 000	55 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	20 000	0
Other Current Debt	0	0	20 000	72 000
Total Current Debt	0	20 000	20 000	72 000
Total Equity and Debt	29 000	44 000	50 000	127 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,69 %	−25 %	−16,67 %	−9,09 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	−125 %	-
Current Ratio	-	1,2	1,5	1,49
Quick Ratio	-	1,2	1,5	1,49
Equity Ratio	1	0,55	0,6	0,43
Gross Profit Margin	-	-	100 %	-