PALANTIR TECHNOLOGIES NORWAY AS

0161 OSLO

Finances

Share Ownership

Return on Equity

21,33 %

Current Ratio

1,34

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	49 573 000	45 468 000	51 469 000	50 523 000
Net Income	2 326 000	787 000	2 205 000	3 107 000
Total Assets	42 367 000	25 364 000	77 179 000	57 528 000
Total Equity	10 905 000	8 579 000	7 792 000	5 587 000

Income (NOK)	2022	2021	2020	2019
Revenue	49 573 000	45 468 000	51 469 000	50 523 000
Expenditure	46 331 000	44 371 000	49 318 000	47 233 000
Operating Profit	3 242 000	1 097 000	2 152 000	3 291 000
Financial Income	2 000	1 121 000	1 152 000	786 000
Financial Costs	0	1 145 000	460 000	17 000
Financial Balance	2 000	−24 000	692 000	769 000
Earnings Before Tax	3 243 000	1 073 000	2 844 000	4 060 000
Tax	918 000	287 000	639 000	952 000
Net Income	2 326 000	787 000	2 205 000	3 107 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	278 000	463 000	228 000	2 000
Total Current Assets	42 089 000	24 901 000	76 951 000	57 526 000
Total Assets	42 367 000	25 364 000	77 179 000	57 528 000
Total Retained Equity	10 875 000	8 549 000	7 762 000	5 557 000
Total Equity	10 905 000	8 579 000	7 792 000	5 587 000
Total Long-Term Debt	0	0	0	13 592 000
Total Current Debt	31 463 000	16 785 000	69 387 000	38 349 000
Total Equity and Debt	42 367 000	25 364 000	77 179 000	57 528 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	49 573 000	45 468 000	51 469 000	50 523 000
Other Income	0	0	0	0
Revenue	49 573 000	45 468 000	51 469 000	50 523 000
Cost of Goods Sold	0	0	0	0
Salary Costs	32 107 000	38 105 000	40 551 000	33 369 000
Depreciation	185 000	125 000	129 000	1 000
Impairment	0	0	0	0
Expenditure	46 331 000	44 371 000	49 318 000	47 233 000
Operating Profit	3 242 000	1 097 000	2 152 000	3 291 000
Financial Income	2 000	1 121 000	1 152 000	786 000
Financial Costs	0	1 145 000	460 000	17 000
Financial Balance	2 000	−24 000	692 000	769 000
Dividends	0	0	0	0
Net Income	2 326 000	787 000	2 205 000	3 107 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	278 000	463 000	228 000	2 000
Total Tangible Assets	278 000	463 000	228 000	2 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	278 000	463 000	228 000	2 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 513 000	18 418 000	15 881 000	5 162 000
Total Current Assets	42 089 000	24 901 000	76 951 000	57 526 000
Total Assets	42 367 000	25 364 000	77 179 000	57 528 000
Total Equity	10 905 000	8 579 000	7 792 000	5 587 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	13 592 000
Creditors	11 976 000	1 228 000	32 804 000	10 930 000
Unpaid Taxes	5 191 000	91 000	7 952 000	112 000
Dividends	0	0	0	0
Other Current Debt	13 378 000	15 179 000	27 940 000	26 355 000
Total Current Debt	31 463 000	16 785 000	69 387 000	38 349 000
Total Equity and Debt	42 367 000	25 364 000	77 179 000	57 528 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,33 %	9,17 %	28,3 %	55,61 %
Debt-to-Equity Ratio	0	0	0	2,43
Operating Profit Margin	6,54 %	2,41 %	4,18 %	6,51 %
Current Ratio	1,34	1,48	1,11	1,5
Quick Ratio	1,34	1,48	1,11	1,5
Equity Ratio	0,26	0,34	0,1	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %