MINNER FOR LIVET FOTO AS

3613 KONGSBERG

Finances

Share Ownership

Return on Equity

27,27 %

Current Ratio

9,42

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	143 000	111 000	20 000	32 000
Net Income	72 000	75 000	−2 000	10 000
Total Assets	293 000	194 000	116 000	123 000
Total Equity	264 000	192 000	117 000	119 000

Income (NOK)	2022	2021	2020	2019
Revenue	143 000	111 000	20 000	32 000
Expenditure	45 000	17 000	22 000	18 000
Operating Profit	98 000	94 000	−2 000	14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	98 000	94 000	−2 000	14 000
Tax	26 000	19 000	0	4 000
Net Income	72 000	75 000	−2 000	10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	48 000	39 000	0	5 000
Total Current Assets	245 000	156 000	116 000	118 000
Total Assets	293 000	194 000	116 000	123 000
Total Retained Equity	234 000	162 000	87 000	89 000
Total Equity	264 000	192 000	117 000	119 000
Total Long-Term Debt	3 000	0	0	0
Total Current Debt	26 000	2 000	−2 000	4 000
Total Equity and Debt	293 000	194 000	116 000	123 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	143 000	111 000	20 000	32 000
Other Income	0	0	0	0
Revenue	143 000	111 000	20 000	32 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	15 000	1 000	5 000	8 000
Impairment	0	0	0	0
Expenditure	45 000	17 000	22 000	18 000
Operating Profit	98 000	94 000	−2 000	14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	72 000	75 000	−2 000	10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	48 000	39 000	0	5 000
Total Tangible Assets	48 000	39 000	0	5 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	48 000	39 000	0	5 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	234 000	160 000	117 000	120 000
Total Current Assets	245 000	156 000	116 000	118 000
Total Assets	293 000	194 000	116 000	123 000
Total Equity	264 000	192 000	117 000	119 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	−13 000	−1 000	0
Dividends	0	0	0	0
Other Current Debt	5 000	0	0	0
Total Current Debt	26 000	2 000	−2 000	4 000
Total Equity and Debt	293 000	194 000	116 000	123 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,27 %	39,06 %	−1,71 %	8,4 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	68,53 %	84,68 %	−10 %	43,75 %
Current Ratio	9,42	78	−58	29,5
Quick Ratio	9,42	78	−58	29,5
Equity Ratio	0,9	0,99	1,01	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %