BLUE LINE INVEST AS

1396 BILLINGSTAD

Finances

Return on Equity

85,55 %

Current Ratio

536,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	45 457 000	17 000	−3 000	9 792 000
Total Assets	53 215 000	10 584 000	10 567 000	10 889 000
Total Equity	53 138 000	9 831 000	9 814 000	9 817 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	8 000	3 000	3 000	2 000
Operating Profit	−8 000	−3 000	−3 000	−2 000
Financial Income	45 533 000	20 000	1 000	9 794 000
Financial Costs	0	0	0	0
Financial Balance	45 533 000	20 000	1 000	9 794 000
Earnings Before Tax	45 525 000	17 000	−3 000	9 792 000
Tax	68 000	0	0	0
Net Income	45 457 000	17 000	−3 000	9 792 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 923 000	10 383 000	8 597 000	7 397 000
Total Current Assets	41 291 000	201 000	1 970 000	3 492 000
Total Assets	53 215 000	10 584 000	10 567 000	10 889 000
Total Retained Equity	53 108 000	9 801 000	9 784 000	9 787 000
Total Equity	53 138 000	9 831 000	9 814 000	9 817 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	77 000	753 000	754 000	1 073 000
Total Equity and Debt	53 215 000	10 584 000	10 567 000	10 889 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	3 000	3 000	2 000
Operating Profit	−8 000	−3 000	−3 000	−2 000
Financial Income	45 533 000	20 000	1 000	9 794 000
Financial Costs	0	0	0	0
Financial Balance	45 533 000	20 000	1 000	9 794 000
Dividends	2 150 000	0	0	0
Net Income	45 457 000	17 000	−3 000	9 792 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	11 923 000	10 383 000	8 597 000	7 397 000
Total Fixed Assets	11 923 000	10 383 000	8 597 000	7 397 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	41 291 000	201 000	1 672 000	3 194 000
Total Current Assets	41 291 000	201 000	1 970 000	3 492 000
Total Assets	53 215 000	10 584 000	10 567 000	10 889 000
Total Equity	53 138 000	9 831 000	9 814 000	9 817 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	9 000	2 000	3 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	2 150 000	0	0	0
Other Current Debt	0	751 000	751 000	1 071 000
Total Current Debt	77 000	753 000	754 000	1 073 000
Total Equity and Debt	53 215 000	10 584 000	10 567 000	10 889 000

Financial indicators	2022	2021	2020	2019
Return on Equity	85,55 %	0,17 %	−0,03 %	99,75 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	536,25	0,27	2,61	3,25
Quick Ratio	536,25	0,27	2,61	3,25
Equity Ratio	1	0,93	0,93	0,9
Gross Profit Margin	-	-	-	-