ADVOKAT DAGFINN TYNES AS

6002 ÅLESUND

Finances

Return on Equity

1,55 %

Current Ratio

1,94

Debt-to-Equity Ratio

0,76

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 901 000	2 228 000	2 145 000	2 018 000
Net Income	6 000	46 000	231 000	107 000
Total Assets	1 155 000	1 161 000	848 000	641 000
Total Equity	386 000	381 000	335 000	254 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 901 000	2 228 000	2 145 000	2 018 000
Expenditure	1 889 000	2 157 000	1 843 000	1 885 000
Operating Profit	12 000	70 000	301 000	132 000
Financial Income	2 000	2 000	2 000	14 000
Financial Costs	2 000	3 000	2 000	8 000
Financial Balance	0	−1 000	0	6 000
Earnings Before Tax	13 000	69 000	301 000	138 000
Tax	7 000	23 000	70 000	31 000
Net Income	6 000	46 000	231 000	107 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	237 000	318 000	0	0
Total Current Assets	918 000	844 000	848 000	641 000
Total Assets	1 155 000	1 161 000	848 000	641 000
Total Retained Equity	356 000	351 000	305 000	224 000
Total Equity	386 000	381 000	335 000	254 000
Total Long-Term Debt	294 000	303 000	0	0
Total Current Debt	474 000	478 000	514 000	388 000
Total Equity and Debt	1 155 000	1 161 000	848 000	641 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 901 000	2 228 000	2 145 000	2 018 000
Other Income	0	0	0	0
Revenue	1 901 000	2 228 000	2 145 000	2 018 000
Cost of Goods Sold	0	49 000	48 000	3 000
Salary Costs	1 127 000	1 210 000	1 125 000	1 236 000
Depreciation	81 000	78 000	0	0
Impairment	0	0	0	0
Expenditure	1 889 000	2 157 000	1 843 000	1 885 000
Operating Profit	12 000	70 000	301 000	132 000
Financial Income	2 000	2 000	2 000	14 000
Financial Costs	2 000	3 000	2 000	8 000
Financial Balance	0	−1 000	0	6 000
Dividends	0	0	150 000	0
Net Income	6 000	46 000	231 000	107 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	236 000	318 000	0	0
Total Tangible Assets	236 000	318 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	237 000	318 000	0	0
Stock	0	0	0	0
Total Investments	18 000	18 000	18 000	0
Cash, Bank	413 000	114 000	357 000	320 000
Total Current Assets	918 000	844 000	848 000	641 000
Total Assets	1 155 000	1 161 000	848 000	641 000
Total Equity	386 000	381 000	335 000	254 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	294 000	303 000	0	0
Creditors	141 000	165 000	54 000	96 000
Unpaid Taxes	213 000	141 000	142 000	154 000
Dividends	0	0	150 000	0
Other Current Debt	112 000	149 000	97 000	107 000
Total Current Debt	474 000	478 000	514 000	388 000
Total Equity and Debt	1 155 000	1 161 000	848 000	641 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,55 %	12,07 %	68,96 %	42,13 %
Debt-to-Equity Ratio	0,76	0,8	0	0
Operating Profit Margin	0,63 %	3,14 %	14,03 %	6,54 %
Current Ratio	1,94	1,77	1,65	1,65
Quick Ratio	1,94	1,77	1,65	1,65
Equity Ratio	0,33	0,33	0,4	0,4
Gross Profit Margin	100 %	97,8 %	97,76 %	99,85 %