NORDSKAR HOLDING AS

0264 OSLO

Finances

Return on Equity

−2,39 %

Current Ratio

Debt-to-Equity Ratio

0,71

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−5 000	−3 000	192 000	−2 000
Total Assets	779 000	779 000	771 000	197 000
Total Equity	209 000	214 000	209 000	17 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	0	0	197 000	0
Financial Costs	5 000	3 000	5 000	2 000
Financial Balance	−5 000	−3 000	192 000	−2 000
Earnings Before Tax	−5 000	−3 000	192 000	−2 000
Tax	0	0	0	0
Net Income	−5 000	−3 000	192 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	777 000	777 000	669 000	179 000
Total Current Assets	1 000	1 000	103 000	18 000
Total Assets	779 000	779 000	771 000	197 000
Total Retained Equity	177 000	182 000	185 000	−8 000
Total Equity	209 000	214 000	209 000	17 000
Total Long-Term Debt	148 000	145 000	145 000	143 000
Total Current Debt	422 000	419 000	417 000	37 000
Total Equity and Debt	779 000	779 000	771 000	197 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	0	0	197 000	0
Financial Costs	5 000	3 000	5 000	2 000
Financial Balance	−5 000	−3 000	192 000	−2 000
Dividends	0	0	0	0
Net Income	−5 000	−3 000	192 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	777 000	777 000	669 000	179 000
Total Fixed Assets	777 000	777 000	669 000	179 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	1 000	103 000	17 000
Total Current Assets	1 000	1 000	103 000	18 000
Total Assets	779 000	779 000	771 000	197 000
Total Equity	209 000	214 000	209 000	17 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	148 000	145 000	145 000	143 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	422 000	419 000	417 000	37 000
Total Current Debt	422 000	419 000	417 000	37 000
Total Equity and Debt	779 000	779 000	771 000	197 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,39 %	−1,4 %	91,87 %	−11,76 %
Debt-to-Equity Ratio	0,71	0,68	0,69	8,41
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0,25	0,49
Quick Ratio	0	0	0,25	0,49
Equity Ratio	0,27	0,27	0,27	0,09
Gross Profit Margin	-	-	-	-