BUTT EIENDOM AS

4013 STAVANGER

Finances

Share Ownership

Return on Equity

−88,08 %

Current Ratio

378

Debt-to-Equity Ratio

3,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	72 000	114 000	108 000	244 000
Net Income	−547 000	−702 000	−76 000	52 000
Total Assets	2 783 000	3 506 000	2 524 000	2 740 000
Total Equity	621 000	1 168 000	1 870 000	1 946 000

Income (NOK)	2022	2021	2020	2019
Revenue	72 000	114 000	108 000	244 000
Expenditure	629 000	816 000	166 000	160 000
Operating Profit	−557 000	−702 000	−58 000	84 000
Financial Income	10 000	0	5 000	5 000
Financial Costs	0	0	0	55 000
Financial Balance	10 000	0	5 000	−50 000
Earnings Before Tax	−547 000	−702 000	−53 000	34 000
Tax	0	0	23 000	−18 000
Net Income	−547 000	−702 000	−76 000	52 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 404 000	2 577 000	2 383 000	2 487 000
Total Current Assets	378 000	929 000	141 000	253 000
Total Assets	2 783 000	3 506 000	2 524 000	2 740 000
Total Retained Equity	303 000	850 000	1 552 000	1 628 000
Total Equity	621 000	1 168 000	1 870 000	1 946 000
Total Long-Term Debt	2 161 000	2 161 000	661 000	778 000
Total Current Debt	1 000	177 000	−7 000	16 000
Total Equity and Debt	2 783 000	3 506 000	2 524 000	2 740 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	72 000	114 000	108 000	244 000
Revenue	72 000	114 000	108 000	244 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	74 000	74 000	74 000	74 000
Impairment	0	0	0	0
Expenditure	629 000	816 000	166 000	160 000
Operating Profit	−557 000	−702 000	−58 000	84 000
Financial Income	10 000	0	5 000	5 000
Financial Costs	0	0	0	55 000
Financial Balance	10 000	0	5 000	−50 000
Dividends	0	0	0	0
Net Income	−547 000	−702 000	−76 000	52 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	30 000
Real Eastate	2 404 000	2 577 000	2 383 000	2 457 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 404 000	2 577 000	2 383 000	2 457 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 404 000	2 577 000	2 383 000	2 487 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	338 000	323 000	101 000	239 000
Total Current Assets	378 000	929 000	141 000	253 000
Total Assets	2 783 000	3 506 000	2 524 000	2 740 000
Total Equity	621 000	1 168 000	1 870 000	1 946 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 161 000	2 161 000	661 000	778 000
Creditors	4 000	217 000	37 000	4 000
Unpaid Taxes	2 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	−6 000	−40 000	−37 000	0
Total Current Debt	1 000	177 000	−7 000	16 000
Total Equity and Debt	2 783 000	3 506 000	2 524 000	2 740 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−88,08 %	−60,1 %	−4,06 %	2,67 %
Debt-to-Equity Ratio	3,48	1,85	0,35	0,4
Operating Profit Margin	−773,61 %	−615,79 %	−53,7 %	34,43 %
Current Ratio	378	5,25	−20,14	15,81
Quick Ratio	378	5,25	−20,14	15,81
Equity Ratio	0,22	0,33	0,74	0,71
Gross Profit Margin	100 %	100 %	100 %	100 %