HAMMERFEST HANDELSEIENDOM NORD AS

3511 HØNEFOSS

Finances

Share Ownership

Return on Equity

66,7 %

Current Ratio

0,37

Debt-to-Equity Ratio

6,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 522 000	3 431 000	3 387 000	3 341 000
Net Income	1 566 000	1 613 000	1 392 000	1 772 000
Total Assets	19 833 000	21 188 000	22 710 000	22 097 000
Total Equity	2 348 000	2 243 000	2 117 000	1 969 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 522 000	3 431 000	3 387 000	3 341 000
Expenditure	1 040 000	1 044 000	1 004 000	843 000
Operating Profit	2 482 000	2 387 000	2 384 000	2 499 000
Financial Income	0	0	0	1 000
Financial Costs	474 000	319 000	599 000	228 000
Financial Balance	−474 000	−319 000	−599 000	−227 000
Earnings Before Tax	2 008 000	2 068 000	1 785 000	2 272 000
Tax	442 000	455 000	393 000	500 000
Net Income	1 566 000	1 613 000	1 392 000	1 772 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 074 000	19 597 000	20 127 000	20 662 000
Total Current Assets	759 000	1 590 000	2 583 000	1 434 000
Total Assets	19 833 000	21 188 000	22 710 000	22 097 000
Total Retained Equity	1 048 000	943 000	818 000	669 000
Total Equity	2 348 000	2 243 000	2 117 000	1 969 000
Total Long-Term Debt	15 427 000	16 777 000	18 686 000	17 918 000
Total Current Debt	2 057 000	2 167 000	1 906 000	2 209 000
Total Equity and Debt	19 833 000	21 188 000	22 710 000	22 097 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 522 000	3 431 000	3 387 000	3 341 000
Other Income	0	0	0	0
Revenue	3 522 000	3 431 000	3 387 000	3 341 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	494 000	494 000	494 000	494 000
Impairment	0	0	0	0
Expenditure	1 040 000	1 044 000	1 004 000	843 000
Operating Profit	2 482 000	2 387 000	2 384 000	2 499 000
Financial Income	0	0	0	1 000
Financial Costs	474 000	319 000	599 000	228 000
Financial Balance	−474 000	−319 000	−599 000	−227 000
Dividends	0	0	0	0
Net Income	1 566 000	1 613 000	1 392 000	1 772 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 589 000	1 619 000	1 654 000	1 696 000
Real Eastate	17 485 000	17 978 000	18 472 000	18 966 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	17 485 000	17 978 000	18 472 000	18 966 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	19 074 000	19 597 000	20 127 000	20 662 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	759 000	1 590 000	2 583 000	1 434 000
Total Assets	19 833 000	21 188 000	22 710 000	22 097 000
Total Equity	2 348 000	2 243 000	2 117 000	1 969 000
Short-Term Group Debt	1 985 000	2 037 000	1 706 000	2 199 000
Total Long-Term Debt	15 427 000	16 777 000	18 686 000	17 918 000
Creditors	64 000	122 000	193 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	8 000	8 000	8 000
Total Current Debt	2 057 000	2 167 000	1 906 000	2 209 000
Total Equity and Debt	19 833 000	21 188 000	22 710 000	22 097 000

Financial indicators	2022	2021	2020	2019
Return on Equity	66,7 %	71,91 %	65,75 %	89,99 %
Debt-to-Equity Ratio	6,57	7,48	8,83	9,1
Operating Profit Margin	70,47 %	69,57 %	70,39 %	74,8 %
Current Ratio	0,37	0,73	1,36	0,65
Quick Ratio	0,37	0,73	1,36	0,65
Equity Ratio	0,12	0,11	0,09	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %