SIFØRLAND CONSULTING AS

4085 HUNDVÅG

Finances

Return on Equity

−2,28 %

Current Ratio

N/A

Debt-to-Equity Ratio

7,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	50 000
Net Income	−7 000	−4 000	−5 000	37 000
Total Assets	2 463 000	2 180 000	1 953 000	1 969 000
Total Equity	307 000	314 000	317 000	322 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	50 000
Expenditure	3 000	3 000	3 000	4 000
Operating Profit	−3 000	−3 000	−3 000	46 000
Financial Income	0	0	0	1 000
Financial Costs	3 000	2 000	2 000	0
Financial Balance	−3 000	−2 000	−2 000	1 000
Earnings Before Tax	−7 000	−4 000	−5 000	47 000
Tax	0	0	0	10 000
Net Income	−7 000	−4 000	−5 000	37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 217 000	2 171 000	1 941 000	1 783 000
Total Current Assets	246 000	9 000	13 000	186 000
Total Assets	2 463 000	2 180 000	1 953 000	1 969 000
Total Retained Equity	277 000	284 000	287 000	292 000
Total Equity	307 000	314 000	317 000	322 000
Total Long-Term Debt	2 156 000	1 866 000	1 636 000	1 636 000
Total Current Debt	0	0	0	11 000
Total Equity and Debt	2 463 000	2 180 000	1 953 000	1 969 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	50 000
Other Income	0	0	0	0
Revenue	0	0	0	50 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 000	3 000	3 000	4 000
Operating Profit	−3 000	−3 000	−3 000	46 000
Financial Income	0	0	0	1 000
Financial Costs	3 000	2 000	2 000	0
Financial Balance	−3 000	−2 000	−2 000	1 000
Dividends	0	0	0	0
Net Income	−7 000	−4 000	−5 000	37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 217 000	2 171 000	1 941 000	1 783 000
Total Fixed Assets	2 217 000	2 171 000	1 941 000	1 783 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	246 000	9 000	13 000	186 000
Total Current Assets	246 000	9 000	13 000	186 000
Total Assets	2 463 000	2 180 000	1 953 000	1 969 000
Total Equity	307 000	314 000	317 000	322 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 156 000	1 866 000	1 636 000	1 636 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	1 000
Total Current Debt	0	0	0	11 000
Total Equity and Debt	2 463 000	2 180 000	1 953 000	1 969 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,28 %	−1,27 %	−1,58 %	11,49 %
Debt-to-Equity Ratio	7,02	5,94	5,16	5,08
Operating Profit Margin	-	-	-	92 %
Current Ratio	-	-	-	16,91
Quick Ratio	-	-	-	16,91
Equity Ratio	0,12	0,14	0,16	0,16
Gross Profit Margin	-	-	-	100 %