MURATOR MUR & FLIS AS

4034 STAVANGER

Finances

Share Ownership

Return on Equity

142,59 %

Current Ratio

0,98

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 336 000	1 611 000	1 234 000	565 000
Net Income	385 000	−64 000	−29 000	−14 000
Total Assets	609 000	216 000	332 000	45 000
Total Equity	270 000	−65 000	−1 000	−42 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 336 000	1 611 000	1 234 000	565 000
Expenditure	1 893 000	1 673 000	1 261 000	579 000
Operating Profit	442 000	−62 000	−26 000	−14 000
Financial Income	0	0	0	0
Financial Costs	3 000	2 000	3 000	1 000
Financial Balance	−3 000	−2 000	−3 000	−1 000
Earnings Before Tax	439 000	−64 000	−29 000	−14 000
Tax	54 000	0	0	0
Net Income	385 000	−64 000	−29 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	287 000	3 000	3 000	3 000
Total Current Assets	322 000	213 000	328 000	42 000
Total Assets	609 000	216 000	332 000	45 000
Total Retained Equity	133 000	−202 000	−138 000	−109 000
Total Equity	270 000	−65 000	−1 000	−42 000
Total Long-Term Debt	12 000	0	0	0
Total Current Debt	327 000	281 000	333 000	87 000
Total Equity and Debt	609 000	216 000	332 000	45 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 336 000	1 611 000	1 234 000	565 000
Other Income	0	0	0	0
Revenue	2 336 000	1 611 000	1 234 000	565 000
Cost of Goods Sold	364 000	289 000	350 000	61 000
Salary Costs	1 202 000	1 150 000	638 000	337 000
Depreciation	4 000	0	0	12 000
Impairment	0	0	0	0
Expenditure	1 893 000	1 673 000	1 261 000	579 000
Operating Profit	442 000	−62 000	−26 000	−14 000
Financial Income	0	0	0	0
Financial Costs	3 000	2 000	3 000	1 000
Financial Balance	−3 000	−2 000	−3 000	−1 000
Dividends	50 000	0	0	0
Net Income	385 000	−64 000	−29 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	240 000	0	0	0
Total Tangible Assets	240 000	0	0	0
Total Fiancial Fixed Assets	47 000	3 000	3 000	3 000
Total Fixed Assets	287 000	3 000	3 000	3 000
Stock	85 000	104 000	120 000	0
Total Investments	0	0	0	0
Cash, Bank	201 000	59 000	65 000	1 000
Total Current Assets	322 000	213 000	328 000	42 000
Total Assets	609 000	216 000	332 000	45 000
Total Equity	270 000	−65 000	−1 000	−42 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 000	0	0	0
Creditors	27 000	21 000	180 000	20 000
Unpaid Taxes	101 000	140 000	77 000	11 000
Dividends	50 000	0	0	0
Other Current Debt	107 000	120 000	75 000	56 000
Total Current Debt	327 000	281 000	333 000	87 000
Total Equity and Debt	609 000	216 000	332 000	45 000

Financial indicators	2022	2021	2020	2019
Return on Equity	142,59 %	98,46 %	2 900 %	33,33 %
Debt-to-Equity Ratio	0,04	−0	−0	−0
Operating Profit Margin	18,92 %	−3,85 %	−2,11 %	−2,48 %
Current Ratio	0,98	0,76	0,98	0,48
Quick Ratio	1,33	1,2	1,54	0,48
Equity Ratio	0,44	−0,3	−0	−0,93
Gross Profit Margin	84,42 %	82,06 %	71,64 %	89,2 %