GNEIST ARENA AS

5258 BLOMSTERDALEN

Finances

Share Ownership

Return on Equity

52,17 %

Current Ratio

2,72

Debt-to-Equity Ratio

−78,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−36 000	−18 000	−13 000	−4 000
Total Assets	5 408 000	3 743 000	2 904 000	2 000
Total Equity	−69 000	−33 000	−16 000	−2 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	36 000	18 000	13 000	4 000
Operating Profit	−36 000	−18 000	−13 000	−4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−36 000	−18 000	−13 000	−4 000
Tax	0	0	0	0
Net Income	−36 000	−18 000	−13 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 234 000	3 731 000	2 896 000	0
Total Current Assets	174 000	12 000	8 000	2 000
Total Assets	5 408 000	3 743 000	2 904 000	2 000
Total Retained Equity	−93 000	−58 000	−40 000	−27 000
Total Equity	−69 000	−33 000	−16 000	−2 000
Total Long-Term Debt	5 413 000	3 623 000	2 896 000	0
Total Current Debt	64 000	154 000	24 000	4 000
Total Equity and Debt	5 408 000	3 743 000	2 904 000	2 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	36 000	18 000	13 000	4 000
Operating Profit	−36 000	−18 000	−13 000	−4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−36 000	−18 000	−13 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 234 000	3 731 000	2 896 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 234 000	3 731 000	2 896 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 234 000	3 731 000	2 896 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	111 000	12 000	8 000	2 000
Total Current Assets	174 000	12 000	8 000	2 000
Total Assets	5 408 000	3 743 000	2 904 000	2 000
Total Equity	−69 000	−33 000	−16 000	−2 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 413 000	3 623 000	2 896 000	0
Creditors	64 000	216 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	−62 000	24 000	4 000
Total Current Debt	64 000	154 000	24 000	4 000
Total Equity and Debt	5 408 000	3 743 000	2 904 000	2 000

Financial indicators	2022	2021	2020	2019
Return on Equity	52,17 %	54,55 %	81,25 %	200 %
Debt-to-Equity Ratio	−78,45	−109,79	−181	−0
Operating Profit Margin	-	-	-	-
Current Ratio	2,72	0,08	0,33	0,5
Quick Ratio	2,72	0,08	0,33	0,5
Equity Ratio	−0,01	−0,01	−0,01	−1
Gross Profit Margin	-	-	-	-