BIOSUPPORT AS

0194 OSLO

Finances

Return on Equity

653,33 %

Current Ratio

0,94

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 632 000	1 662 000	1 690 000	1 392 000
Net Income	490 000	593 000	641 000	412 000
Total Assets	876 000	979 000	1 044 000	735 000
Total Equity	75 000	34 000	31 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 632 000	1 662 000	1 690 000	1 392 000
Expenditure	1 003 000	902 000	868 000	865 000
Operating Profit	628 000	760 000	822 000	528 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	628 000	760 000	822 000	528 000
Tax	138 000	167 000	181 000	116 000
Net Income	490 000	593 000	641 000	412 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	125 000	4 000	1 000	0
Total Current Assets	751 000	975 000	1 043 000	735 000
Total Assets	876 000	979 000	1 044 000	735 000
Total Retained Equity	52 000	12 000	9 000	8 000
Total Equity	75 000	34 000	31 000	30 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	802 000	944 000	1 012 000	704 000
Total Equity and Debt	876 000	979 000	1 044 000	735 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 632 000	1 662 000	1 690 000	1 392 000
Other Income	0	0	0	0
Revenue	1 632 000	1 662 000	1 690 000	1 392 000
Cost of Goods Sold	0	0	0	0
Salary Costs	884 000	820 000	783 000	788 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 003 000	902 000	868 000	865 000
Operating Profit	628 000	760 000	822 000	528 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	450 000	590 000	640 000	412 000
Net Income	490 000	593 000	641 000	412 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	125 000	4 000	1 000	0
Total Fixed Assets	125 000	4 000	1 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	593 000	840 000	894 000	618 000
Total Current Assets	751 000	975 000	1 043 000	735 000
Total Assets	876 000	979 000	1 044 000	735 000
Total Equity	75 000	34 000	31 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 000
Creditors	9 000	2 000	2 000	3 000
Unpaid Taxes	124 000	119 000	125 000	110 000
Dividends	450 000	590 000	640 000	412 000
Other Current Debt	81 000	66 000	64 000	64 000
Total Current Debt	802 000	944 000	1 012 000	704 000
Total Equity and Debt	876 000	979 000	1 044 000	735 000

Financial indicators	2022	2021	2020	2019
Return on Equity	653,33 %	1 744,12 %	2 067,74 %	1 373,33 %
Debt-to-Equity Ratio	0	0	0	0,03
Operating Profit Margin	38,48 %	45,73 %	48,64 %	37,93 %
Current Ratio	0,94	1,03	1,03	1,04
Quick Ratio	0,94	1,03	1,03	1,04
Equity Ratio	0,09	0,03	0,03	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %