PAEC HOLDING AS

1391 VOLLEN

Finances

Return on Equity

14,88 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	471 000	967 000	219 000	−3 000
Total Assets	3 165 000	3 415 000	45 000	16 000
Total Equity	3 165 000	3 415 000	45 000	13 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	4 000	4 000	28 000	3 000
Operating Profit	−4 000	−4 000	−28 000	−3 000
Financial Income	475 000	978 000	247 000	0
Financial Costs	0	0	0	0
Financial Balance	475 000	978 000	247 000	0
Earnings Before Tax	471 000	974 000	219 000	−3 000
Tax	0	6 000	0	0
Net Income	471 000	967 000	219 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 412 000	2 412 000	15 000	15 000
Total Current Assets	754 000	1 003 000	30 000	1 000
Total Assets	3 165 000	3 415 000	45 000	16 000
Total Retained Equity	3 135 000	3 385 000	15 000	−17 000
Total Equity	3 165 000	3 415 000	45 000	13 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	3 000
Total Equity and Debt	3 165 000	3 415 000	45 000	16 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 000	4 000	28 000	3 000
Operating Profit	−4 000	−4 000	−28 000	−3 000
Financial Income	475 000	978 000	247 000	0
Financial Costs	0	0	0	0
Financial Balance	475 000	978 000	247 000	0
Dividends	720 000	0	190 000	0
Net Income	471 000	967 000	219 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 412 000	2 412 000	15 000	15 000
Total Fixed Assets	2 412 000	2 412 000	15 000	15 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	754 000	1 003 000	30 000	1 000
Total Current Assets	754 000	1 003 000	30 000	1 000
Total Assets	3 165 000	3 415 000	45 000	16 000
Total Equity	3 165 000	3 415 000	45 000	13 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	720 000	0	190 000	0
Other Current Debt	0	0	0	3 000
Total Current Debt	0	0	0	3 000
Total Equity and Debt	3 165 000	3 415 000	45 000	16 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,88 %	28,32 %	486,67 %	−23,08 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	0,33
Quick Ratio	-	-	-	0,33
Equity Ratio	1	1	1	0,81
Gross Profit Margin	-	-	-	-