FJELDVIK AS

0655 OSLO

Finances

Return on Equity

19,75 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 075 000	−4 000	0	−200 000
Total Assets	13 423 000	7 786 000	3 790 000	3 770 000
Total Equity	10 504 000	6 029 000	2 033 000	2 033 000

Income (NOK)	2022	2021	2019
Revenue	0	0	0
Expenditure	7 000	4 000	0
Operating Profit	−7 000	−4 000	0
Financial Income	2 093 000	0	0
Financial Costs	0	0	200 000
Financial Balance	2 093 000	0	−200 000
Earnings Before Tax	2 086 000	−4 000	−200 000
Tax	11 000	0	0
Net Income	2 075 000	−4 000	−200 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 410 000	6 563 000	3 781 000	3 721 000
Total Current Assets	13 000	1 224 000	9 000	50 000
Total Assets	13 423 000	7 786 000	3 790 000	3 770 000
Total Retained Equity	3 104 000	1 029 000	1 033 000	1 033 000
Total Equity	10 504 000	6 029 000	2 033 000	2 033 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 919 000	1 757 000	1 757 000	1 737 000
Total Equity and Debt	13 423 000	7 786 000	3 790 000	3 770 000

Cash flow (NOK)	2022	2021	2019
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	7 000	4 000	0
Operating Profit	−7 000	−4 000	0
Financial Income	2 093 000	0	0
Financial Costs	0	0	200 000
Financial Balance	2 093 000	0	−200 000
Dividends	0	0	0
Net Income	2 075 000	−4 000	−200 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	13 410 000	6 563 000	3 781 000	3 721 000
Total Fixed Assets	13 410 000	6 563 000	3 781 000	3 721 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 000	1 224 000	9 000	50 000
Total Current Assets	13 000	1 224 000	9 000	50 000
Total Assets	13 423 000	7 786 000	3 790 000	3 770 000
Total Equity	10 504 000	6 029 000	2 033 000	2 033 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 907 000	1 757 000	1 757 000	1 737 000
Total Current Debt	2 919 000	1 757 000	1 757 000	1 737 000
Total Equity and Debt	13 423 000	7 786 000	3 790 000	3 770 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,75 %	−0,07 %	0 %	−9,84 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0,7	0,01	0,03
Quick Ratio	0	0,7	0,01	0,03
Equity Ratio	0,78	0,77	0,54	0,54
Gross Profit Margin	-	-	-	-