ADD VENTURE AS

7014 TRONDHEIM

Finances

Return on Equity

−6,79 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,6

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−62 000	40 000	−2 000	−2 000
Total Assets	1 463 000	1 375 000	935 000	937 000
Total Equity	913 000	975 000	935 000	937 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	0	41 000	0	0
Financial Costs	62 000	2 000	2 000	2 000
Financial Balance	−62 000	39 000	−2 000	−2 000
Earnings Before Tax	−62 000	40 000	−2 000	−2 000
Tax	0	0	0	0
Net Income	−62 000	40 000	−2 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 386 000	1 319 000	918 000	918 000
Total Current Assets	77 000	56 000	18 000	19 000
Total Assets	1 463 000	1 375 000	935 000	937 000
Total Retained Equity	−37 000	25 000	−15 000	−13 000
Total Equity	913 000	975 000	935 000	937 000
Total Long-Term Debt	550 000	400 000	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 463 000	1 375 000	935 000	937 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	0	41 000	0	0
Financial Costs	62 000	2 000	2 000	2 000
Financial Balance	−62 000	39 000	−2 000	−2 000
Dividends	0	0	0	0
Net Income	−62 000	40 000	−2 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 386 000	1 319 000	918 000	918 000
Total Fixed Assets	1 386 000	1 319 000	918 000	918 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	77 000	56 000	18 000	19 000
Total Current Assets	77 000	56 000	18 000	19 000
Total Assets	1 463 000	1 375 000	935 000	937 000
Total Equity	913 000	975 000	935 000	937 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	550 000	400 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 463 000	1 375 000	935 000	937 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,79 %	4,1 %	−0,21 %	−0,21 %
Debt-to-Equity Ratio	0,6	0,41	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,62	0,71	1	1
Gross Profit Margin	-	-	-	-