FAIRWAY DRIVE AS

0264 OSLO

Finances

Return on Equity

38,4 %

Current Ratio

5,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	5 080 000	3 347 000	2 684 000	490 000
Total Assets	16 355 000	11 267 000	7 919 000	8 284 000
Total Equity	13 228 000	8 148 000	4 801 000	2 118 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	5 127 000	3 352 000	2 687 000	768 000
Financial Costs	34 000	1 000	0	255 000
Financial Balance	5 093 000	3 351 000	2 687 000	513 000
Earnings Before Tax	5 092 000	3 352 000	2 687 000	514 000
Tax	13 000	5 000	3 000	23 000
Net Income	5 080 000	3 347 000	2 684 000	490 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	16 355 000	11 267 000	7 919 000	8 284 000
Total Assets	16 355 000	11 267 000	7 919 000	8 284 000
Total Retained Equity	13 198 000	8 118 000	4 771 000	2 088 000
Total Equity	13 228 000	8 148 000	4 801 000	2 118 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 127 000	3 119 000	3 118 000	6 166 000
Total Equity and Debt	16 355 000	11 267 000	7 919 000	8 284 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	5 127 000	3 352 000	2 687 000	768 000
Financial Costs	34 000	1 000	0	255 000
Financial Balance	5 093 000	3 351 000	2 687 000	513 000
Dividends	0	0	0	0
Net Income	5 080 000	3 347 000	2 684 000	490 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	14 229 000	9 701 000	6 665 000	5 303 000
Cash, Bank	2 126 000	1 567 000	1 254 000	2 981 000
Total Current Assets	16 355 000	11 267 000	7 919 000	8 284 000
Total Assets	16 355 000	11 267 000	7 919 000	8 284 000
Total Equity	13 228 000	8 148 000	4 801 000	2 118 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 115 000	3 115 000	3 115 000	6 153 000
Total Current Debt	3 127 000	3 119 000	3 118 000	6 166 000
Total Equity and Debt	16 355 000	11 267 000	7 919 000	8 284 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,4 %	41,08 %	55,91 %	23,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	5,23	3,61	2,54	1,34
Quick Ratio	5,23	3,61	2,54	1,34
Equity Ratio	0,81	0,72	0,61	0,26
Gross Profit Margin	-	-	-	-