SB KONSULENT AS

3891 HØYDALSMO

Finances

Share Ownership

Return on Equity

26,49 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	208 000	196 000	158 000	175 000
Net Income	49 000	23 000	20 000	17 000
Total Assets	186 000	146 000	165 000	138 000
Total Equity	185 000	141 000	141 000	120 000

Income (NOK)	2022	2021	2020	2019
Revenue	208 000	196 000	158 000	175 000
Expenditure	160 000	173 000	138 000	158 000
Operating Profit	49 000	23 000	20 000	17 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	49 000	23 000	20 000	17 000
Tax	0	0	0	0
Net Income	49 000	23 000	20 000	17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	186 000	146 000	165 000	138 000
Total Assets	186 000	146 000	165 000	138 000
Total Retained Equity	155 000	0	0	0
Total Equity	185 000	141 000	141 000	120 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	6 000	24 000	17 000
Total Equity and Debt	186 000	146 000	165 000	138 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	208 000	196 000	158 000	175 000
Other Income	0	0	0	0
Revenue	208 000	196 000	158 000	175 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	160 000	173 000	138 000	158 000
Operating Profit	49 000	23 000	20 000	17 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	49 000	23 000	20 000	17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	186 000	146 000	124 000	103 000
Total Current Assets	186 000	146 000	165 000	138 000
Total Assets	186 000	146 000	165 000	138 000
Total Equity	185 000	141 000	141 000	120 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	5 000	11 000	40 000	29 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	6 000	24 000	17 000
Total Equity and Debt	186 000	146 000	165 000	138 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,49 %	16,31 %	14,18 %	14,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	23,56 %	11,73 %	12,66 %	9,71 %
Current Ratio	-	24,33	6,88	8,12
Quick Ratio	-	24,33	6,88	8,12
Equity Ratio	0,99	0,97	0,85	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %