FLIGHT SUPPORT AS

4314 SANDNES

Finances

Share Ownership

Return on Equity

58,02 %

Current Ratio

−2,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	200 000	120 000	14 000	0
Net Income	282 000	114 000	10 000	−4 000
Total Assets	340 000	27 000	−87 000	−96 000
Total Equity	486 000	66 000	66 000	75 000

Income (NOK)	2022	2021	2020	2019
Revenue	200 000	120 000	14 000	0
Expenditure	−82 000	6 000	4 000	4 000
Operating Profit	282 000	113 000	9 000	−4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	282 000	114 000	10 000	−4 000
Tax	0	0	0	0
Net Income	282 000	114 000	10 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	340 000	27 000	−87 000	−96 000
Total Assets	340 000	27 000	−87 000	−96 000
Total Retained Equity	456 000	36 000	36 000	45 000
Total Equity	486 000	66 000	66 000	75 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	−146 000	−40 000	−153 000	−171 000
Total Equity and Debt	340 000	27 000	−87 000	−96 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	200 000	120 000	14 000	0
Other Income	0	0	0	0
Revenue	200 000	120 000	14 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−82 000	6 000	4 000	4 000
Operating Profit	282 000	113 000	9 000	−4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	282 000	114 000	10 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	332 000	142 000	22 000	27 000
Total Current Assets	340 000	27 000	−87 000	−96 000
Total Assets	340 000	27 000	−87 000	−96 000
Total Equity	486 000	66 000	66 000	75 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	−2 000	−2 000
Unpaid Taxes	0	−10 000	−10 000	−9 000
Dividends	0	0	0	0
Other Current Debt	15 000	132 000	20 000	1 000
Total Current Debt	−146 000	−40 000	−153 000	−171 000
Total Equity and Debt	340 000	27 000	−87 000	−96 000

Financial indicators	2022	2021	2020	2019
Return on Equity	58,02 %	172,73 %	15,15 %	−5,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	141 %	94,17 %	64,29 %	-
Current Ratio	−2,33	−0,68	0,57	0,56
Quick Ratio	−2,33	−0,68	0,57	0,56
Equity Ratio	1,43	2,44	−0,76	−0,78
Gross Profit Margin	100 %	100 %	100 %	-