CRSS INVEST AS

3408 TRANBY

Finances

Share Ownership

Return on Equity

−0,44 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	3 850 000	3 164 000	3 822 000
Net Income	−12 000	485 000	37 000	192 000
Total Assets	3 930 000	2 849 000	3 139 000	4 635 000
Total Equity	2 700 000	2 712 000	2 227 000	2 189 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	3 850 000	3 164 000	3 822 000
Expenditure	19 000	3 221 000	3 111 000	3 484 000
Operating Profit	−19 000	629 000	53 000	337 000
Financial Income	12 000	4 000	7 000	1 000
Financial Costs	5 000	11 000	12 000	107 000
Financial Balance	7 000	−7 000	−5 000	−106 000
Earnings Before Tax	−12 000	622 000	48 000	231 000
Tax	0	137 000	11 000	39 000
Net Income	−12 000	485 000	37 000	192 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 255 000	0	3 083 000	3 001 000
Total Current Assets	675 000	2 849 000	56 000	1 634 000
Total Assets	3 930 000	2 849 000	3 139 000	4 635 000
Total Retained Equity	655 000	667 000	182 000	145 000
Total Equity	2 700 000	2 712 000	2 227 000	2 189 000
Total Long-Term Debt	1 230 000	0	900 000	2 401 000
Total Current Debt	0	137 000	12 000	44 000
Total Equity and Debt	3 930 000	2 849 000	3 139 000	4 635 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	3 850 000	3 160 000	3 750 000
Other Income	0	0	4 000	72 000
Revenue	0	3 850 000	3 164 000	3 822 000
Cost of Goods Sold	0	3 083 000	3 001 000	3 313 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	19 000	3 221 000	3 111 000	3 484 000
Operating Profit	−19 000	629 000	53 000	337 000
Financial Income	12 000	4 000	7 000	1 000
Financial Costs	5 000	11 000	12 000	107 000
Financial Balance	7 000	−7 000	−5 000	−106 000
Dividends	0	0	0	0
Net Income	−12 000	485 000	37 000	192 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 255 000	0	3 083 000	3 001 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 255 000	0	3 083 000	3 001 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 255 000	0	3 083 000	3 001 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	226 000	2 400 000	56 000	1 330 000
Total Current Assets	675 000	2 849 000	56 000	1 634 000
Total Assets	3 930 000	2 849 000	3 139 000	4 635 000
Total Equity	2 700 000	2 712 000	2 227 000	2 189 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 230 000	0	900 000	2 401 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	1 000	5 000
Total Current Debt	0	137 000	12 000	44 000
Total Equity and Debt	3 930 000	2 849 000	3 139 000	4 635 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,44 %	17,88 %	1,66 %	8,77 %
Debt-to-Equity Ratio	0,46	0	0,4	1,1
Operating Profit Margin	-	16,34 %	1,68 %	8,82 %
Current Ratio	-	20,8	4,67	37,14
Quick Ratio	-	20,8	4,67	37,14
Equity Ratio	0,69	0,95	0,71	0,47
Gross Profit Margin	-	19,92 %	5,15 %	13,32 %