company

WANG UNG FOLLO AS

1412 SOFIEMYR

Finances

Share Ownership

Return on Equity

93,05 %

Current Ratio

2,9

Debt-to-Equity Ratio

1,32

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 312 000	0	0	0
Net Income	883 000	0	−13 000	−8 000
Total Assets	3 181 000	100 000	100 000	100 000
Total Equity	949 000	65 000	65 000	78 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 312 000	0	0	0
Expenditure	4 362 000	0	13 000	8 000
Operating Profit	951 000	0	−13 000	−8 000
Financial Income	0	0	0	0
Financial Costs	67 000	0	0	0
Financial Balance	−67 000	0	0	0
Earnings Before Tax	883 000	0	−13 000	−8 000
Tax	0	0	0	0
Net Income	883 000	0	−13 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	338 000	0	0	0
Total Current Assets	2 843 000	100 000	100 000	100 000
Total Assets	3 181 000	100 000	100 000	100 000
Total Retained Equity	849 000	−35 000	−35 000	−22 000
Total Equity	949 000	65 000	65 000	78 000
Total Long-Term Debt	1 250 000	0	0	0
Total Current Debt	982 000	35 000	35 000	22 000
Total Equity and Debt	3 181 000	100 000	100 000	100 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	945 000	0	0	0
Other Income	4 368 000	0	0	0
Revenue	5 312 000	0	0	0
Cost of Goods Sold	669 000	0	0	0
Salary Costs	1 990 000	0	0	0
Depreciation	24 000	0	0	0
Impairment	0	0	0	0
Expenditure	4 362 000	0	13 000	8 000
Operating Profit	951 000	0	−13 000	−8 000
Financial Income	0	0	0	0
Financial Costs	67 000	0	0	0
Financial Balance	−67 000	0	0	0
Dividends	0	0	0	0
Net Income	883 000	0	−13 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	338 000	0	0	0
Total Tangible Assets	338 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	338 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 218 000	100 000	100 000	100 000
Total Current Assets	2 843 000	100 000	100 000	100 000
Total Assets	3 181 000	100 000	100 000	100 000
Total Equity	949 000	65 000	65 000	78 000
Short-Term Group Debt	0	14 000	14 000	14 000
Total Long-Term Debt	1 250 000	0	0	0
Creditors	272 000	21 000	21 000	8 000
Unpaid Taxes	251 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	459 000	0	0	0
Total Current Debt	982 000	35 000	35 000	22 000
Total Equity and Debt	3 181 000	100 000	100 000	100 000

Financial indicators	2022	2021	2020	2019
Return on Equity	93,05 %	0 %	−20 %	−10,26 %
Debt-to-Equity Ratio	1,32	0	0	0
Operating Profit Margin	17,9 %	-	-	-
Current Ratio	2,9	2,86	2,86	4,55
Quick Ratio	2,9	2,86	2,86	4,55
Equity Ratio	0,3	0,65	0,65	0,78
Gross Profit Margin	87,41 %	-	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English