ADVOKAT NEERGÅRD AS

6509 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

59,26 %

Current Ratio

1,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 173 000	2 010 000	2 264 000	2 378 000
Net Income	64 000	136 000	−170 000	26 000
Total Assets	1 627 000	1 300 000	990 000	1 174 000
Total Equity	108 000	44 000	−92 000	79 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 173 000	2 010 000	2 264 000	2 378 000
Expenditure	2 008 000	1 774 000	2 437 000	2 307 000
Operating Profit	165 000	236 000	−173 000	70 000
Financial Income	1 000	0	1 000	0
Financial Costs	90 000	50 000	45 000	32 000
Financial Balance	−89 000	−50 000	−44 000	−32 000
Earnings Before Tax	76 000	186 000	−217 000	38 000
Tax	12 000	50 000	−47 000	12 000
Net Income	64 000	136 000	−170 000	26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	75 000	8 000	48 000	112 000
Total Current Assets	1 552 000	1 292 000	943 000	1 062 000
Total Assets	1 627 000	1 300 000	990 000	1 174 000
Total Retained Equity	78 000	14 000	−122 000	49 000
Total Equity	108 000	44 000	−92 000	79 000
Total Long-Term Debt	0	0	0	12 000
Total Current Debt	1 519 000	1 256 000	1 082 000	1 083 000
Total Equity and Debt	1 627 000	1 300 000	990 000	1 174 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 173 000	1 932 000	2 192 000	2 378 000
Other Income	0	78 000	73 000	0
Revenue	2 173 000	2 010 000	2 264 000	2 378 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 592 000	1 292 000	1 797 000	1 502 000
Depreciation	0	13 000	31 000	34 000
Impairment	0	0	0	0
Expenditure	2 008 000	1 774 000	2 437 000	2 307 000
Operating Profit	165 000	236 000	−173 000	70 000
Financial Income	1 000	0	1 000	0
Financial Costs	90 000	50 000	45 000	32 000
Financial Balance	−89 000	−50 000	−44 000	−32 000
Dividends	0	0	0	0
Net Income	64 000	136 000	−170 000	26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	75 000	8 000	35 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	13 000	112 000
Total Tangible Assets	0	0	13 000	112 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	75 000	8 000	48 000	112 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	57 000	34 000	58 000	23 000
Total Current Assets	1 552 000	1 292 000	943 000	1 062 000
Total Assets	1 627 000	1 300 000	990 000	1 174 000
Total Equity	108 000	44 000	−92 000	79 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	12 000
Creditors	270 000	137 000	76 000	313 000
Unpaid Taxes	271 000	155 000	242 000	163 000
Dividends	0	0	0	0
Other Current Debt	297 000	196 000	295 000	110 000
Total Current Debt	1 519 000	1 256 000	1 082 000	1 083 000
Total Equity and Debt	1 627 000	1 300 000	990 000	1 174 000

Financial indicators	2022	2021	2020	2019
Return on Equity	59,26 %	309,09 %	184,78 %	32,91 %
Debt-to-Equity Ratio	0	0	−0	0,15
Operating Profit Margin	7,59 %	11,74 %	−7,64 %	2,94 %
Current Ratio	1,02	1,03	0,87	0,98
Quick Ratio	1,02	1,03	0,87	0,98
Equity Ratio	0,07	0,03	−0,09	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %