FINSYS CONSULTANCY AS

1397 NESØYA

Finances

Share Ownership

Return on Equity

8,88 %

Current Ratio

2,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 710 000	1 643 000	1 638 000	1 754 000
Net Income	35 000	22 000	109 000	67 000
Total Assets	728 000	723 000	730 000	620 000
Total Equity	394 000	359 000	337 000	277 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 710 000	1 643 000	1 638 000	1 754 000
Expenditure	1 665 000	1 615 000	1 498 000	1 683 000
Operating Profit	45 000	29 000	141 000	72 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	45 000	28 000	140 000	72 000
Tax	10 000	6 000	31 000	5 000
Net Income	35 000	22 000	109 000	67 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 000	24 000	0	0
Total Current Assets	711 000	699 000	730 000	620 000
Total Assets	728 000	723 000	730 000	620 000
Total Retained Equity	364 000	329 000	307 000	247 000
Total Equity	394 000	359 000	337 000	277 000
Total Long-Term Debt	1 000	1 000	0	0
Total Current Debt	333 000	363 000	393 000	342 000
Total Equity and Debt	728 000	723 000	730 000	620 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 710 000	1 643 000	1 638 000	1 754 000
Other Income	0	0	0	0
Revenue	1 710 000	1 643 000	1 638 000	1 754 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 471 000	1 449 000	1 356 000	1 548 000
Depreciation	7 000	1 000	0	0
Impairment	0	0	0	0
Expenditure	1 665 000	1 615 000	1 498 000	1 683 000
Operating Profit	45 000	29 000	141 000	72 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	50 000	0
Net Income	35 000	22 000	109 000	67 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	17 000	24 000	0	0
Total Tangible Assets	17 000	24 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 000	24 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	387 000	581 000	410 000	275 000
Total Current Assets	711 000	699 000	730 000	620 000
Total Assets	728 000	723 000	730 000	620 000
Total Equity	394 000	359 000	337 000	277 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	1 000	0	0
Creditors	9 000	3 000	9 000	12 000
Unpaid Taxes	200 000	216 000	196 000	201 000
Dividends	0	0	50 000	0
Other Current Debt	113 000	140 000	107 000	125 000
Total Current Debt	333 000	363 000	393 000	342 000
Total Equity and Debt	728 000	723 000	730 000	620 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,88 %	6,13 %	32,34 %	24,19 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,63 %	1,77 %	8,61 %	4,1 %
Current Ratio	2,14	1,93	1,86	1,81
Quick Ratio	2,14	1,93	1,86	1,81
Equity Ratio	0,54	0,5	0,46	0,45
Gross Profit Margin	100 %	100 %	100 %	100 %