company

SKYFITNESS FAUSKE AS

8200 FAUSKE

Finances

Share Ownership

Return on Equity

306,01 %

Current Ratio

1,05

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 054 000	2 064 000	1 487 000	1 682 000
Net Income	560 000	525 000	20 000	398 000
Total Assets	1 555 000	955 000	419 000	914 000
Total Equity	183 000	622 000	97 000	77 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 054 000	2 064 000	1 487 000	1 682 000
Expenditure	1 339 000	1 372 000	1 453 000	1 157 000
Operating Profit	715 000	692 000	33 000	525 000
Financial Income	2 000	0	0	0
Financial Costs	2 000	0	4 000	9 000
Financial Balance	0	0	−4 000	−9 000
Earnings Before Tax	715 000	692 000	29 000	517 000
Tax	155 000	167 000	9 000	118 000
Net Income	560 000	525 000	20 000	398 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	111 000	159 000	317 000	476 000
Total Current Assets	1 444 000	796 000	101 000	438 000
Total Assets	1 555 000	955 000	419 000	914 000
Total Retained Equity	153 000	592 000	67 000	47 000
Total Equity	183 000	622 000	97 000	77 000
Total Long-Term Debt	0	0	8 000	101 000
Total Current Debt	1 373 000	333 000	313 000	736 000
Total Equity and Debt	1 555 000	955 000	419 000	914 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 994 000	2 064 000	1 487 000	1 682 000
Other Income	60 000	0	0	0
Revenue	2 054 000	2 064 000	1 487 000	1 682 000
Cost of Goods Sold	9 000	−7 000	144 000	135 000
Salary Costs	212 000	209 000	36 000	−110 000
Depreciation	48 000	158 000	158 000	154 000
Impairment	0	0	0	0
Expenditure	1 339 000	1 372 000	1 453 000	1 157 000
Operating Profit	715 000	692 000	33 000	525 000
Financial Income	2 000	0	0	0
Financial Costs	2 000	0	4 000	9 000
Financial Balance	0	0	−4 000	−9 000
Dividends	1 000 000	0	0	550 000
Net Income	560 000	525 000	20 000	398 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	111 000	159 000	317 000	476 000
Total Tangible Assets	111 000	159 000	317 000	476 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	111 000	159 000	317 000	476 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	375 000	201 000	92 000	103 000
Total Current Assets	1 444 000	796 000	101 000	438 000
Total Assets	1 555 000	955 000	419 000	914 000
Total Equity	183 000	622 000	97 000	77 000
Short-Term Group Debt	0	0	134 000	0
Total Long-Term Debt	0	0	8 000	101 000
Creditors	35 000	17 000	37 000	67 000
Unpaid Taxes	12 000	12 000	11 000	0
Dividends	1 000 000	0	0	550 000
Other Current Debt	172 000	137 000	123 000	0
Total Current Debt	1 373 000	333 000	313 000	736 000
Total Equity and Debt	1 555 000	955 000	419 000	914 000

Financial indicators	2022	2021	2020	2019
Return on Equity	306,01 %	84,41 %	20,62 %	516,88 %
Debt-to-Equity Ratio	0	0	0,08	1,31
Operating Profit Margin	34,81 %	33,53 %	2,22 %	31,21 %
Current Ratio	1,05	2,39	0,32	0,6
Quick Ratio	1,05	2,39	0,32	0,6
Equity Ratio	0,12	0,65	0,23	0,08
Gross Profit Margin	99,56 %	100,34 %	90,32 %	91,97 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English