ANGLER ID AS

2150 ÅRNES

Finances

Share Ownership

Return on Equity

81,88 %

Current Ratio

0,06

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	28 000	22 000	84 000	5 000
Net Income	−122 000	−66 000	−7 000	−198 000
Total Assets	10 000	61 000	46 000	51 000
Total Equity	−149 000	−27 000	39 000	46 000

Income (NOK)	2022	2021	2020	2019
Revenue	28 000	22 000	84 000	5 000
Expenditure	150 000	88 000	92 000	203 000
Operating Profit	−121 000	−66 000	−7 000	−198 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−122 000	−66 000	−7 000	−198 000
Tax	0	0	0	0
Net Income	−122 000	−66 000	−7 000	−198 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	10 000	61 000	46 000	51 000
Total Assets	10 000	61 000	46 000	51 000
Total Retained Equity	−679 000	−557 000	−491 000	−484 000
Total Equity	−149 000	−27 000	39 000	46 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	159 000	87 000	7 000	5 000
Total Equity and Debt	10 000	61 000	46 000	51 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	28 000	22 000	84 000	5 000
Other Income	0	0	0	0
Revenue	28 000	22 000	84 000	5 000
Cost of Goods Sold	0	0	31 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	150 000	88 000	92 000	203 000
Operating Profit	−121 000	−66 000	−7 000	−198 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−122 000	−66 000	−7 000	−198 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 000	61 000	46 000	51 000
Total Current Assets	10 000	61 000	46 000	51 000
Total Assets	10 000	61 000	46 000	51 000
Total Equity	−149 000	−27 000	39 000	46 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	50 000	0	0
Unpaid Taxes	1 000	3 000	7 000	0
Dividends	0	0	0	0
Other Current Debt	152 000	35 000	0	5 000
Total Current Debt	159 000	87 000	7 000	5 000
Total Equity and Debt	10 000	61 000	46 000	51 000

Financial indicators	2022	2021	2020	2019
Return on Equity	81,88 %	244,44 %	−17,95 %	−430,43 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	−432,14 %	−300 %	−8,33 %	−3 960 %
Current Ratio	0,06	0,7	6,57	10,2
Quick Ratio	0,06	0,7	6,57	10,2
Equity Ratio	−14,9	−0,44	0,85	0,9
Gross Profit Margin	100 %	100 %	63,1 %	100 %