TANGEN 52 AS

0250 OSLO

Finances

Share Ownership

Return on Equity

−34,58 %

Current Ratio

0,77

Debt-to-Equity Ratio

7,49

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 411 000	16 938 000	0	0
Net Income	−3 442 000	8 671 000	4 910 000	49 761 000
Total Assets	94 776 000	93 832 000	138 909 000	136 373 000
Total Equity	9 953 000	11 363 000	132 614 000	132 614 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 411 000	16 938 000	0	0
Expenditure	2 894 000	4 392 000	218 000	363 000
Operating Profit	−1 482 000	12 546 000	−218 000	−363 000
Financial Income	149 000	83 000	6 514 000	51 033 000
Financial Costs	3 118 000	1 545 000	0	82 000
Financial Balance	−2 969 000	−1 462 000	6 514 000	50 951 000
Earnings Before Tax	−4 451 000	11 085 000	6 295 000	50 588 000
Tax	−1 010 000	2 414 000	1 385 000	827 000
Net Income	−3 442 000	8 671 000	4 910 000	49 761 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	86 808 000	82 273 000	136 451 000	132 912 000
Total Current Assets	7 968 000	11 558 000	2 459 000	3 461 000
Total Assets	94 776 000	93 832 000	138 909 000	136 373 000
Total Retained Equity	−97 939 000	−94 497 000	46 789 000	46 789 000
Total Equity	9 953 000	11 363 000	132 614 000	132 614 000
Total Long-Term Debt	74 540 000	72 182 000	0	0
Total Current Debt	10 283 000	10 287 000	6 295 000	3 759 000
Total Equity and Debt	94 776 000	93 832 000	138 909 000	136 373 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	610 000	16 494 000	0	0
Other Income	801 000	445 000	0	0
Revenue	1 411 000	16 938 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 122 000	2 276 000	0	0
Impairment	0	0	0	0
Expenditure	2 894 000	4 392 000	218 000	363 000
Operating Profit	−1 482 000	12 546 000	−218 000	−363 000
Financial Income	149 000	83 000	6 514 000	51 033 000
Financial Costs	3 118 000	1 545 000	0	82 000
Financial Balance	−2 969 000	−1 462 000	6 514 000	50 951 000
Dividends	0	0	0	0
Net Income	−3 442 000	8 671 000	4 910 000	49 761 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	74 673 000	76 795 000	0	0
Machinery and Plant Facilities	11 346 000	4 720 000	0	0
Fixtures	0	0	0	0
Total Tangible Assets	86 019 000	81 515 000	0	0
Total Fiancial Fixed Assets	789 000	759 000	136 451 000	132 912 000
Total Fixed Assets	86 808 000	82 273 000	136 451 000	132 912 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	11 370 000	1 047 000	2 050 000
Total Current Assets	7 968 000	11 558 000	2 459 000	3 461 000
Total Assets	94 776 000	93 832 000	138 909 000	136 373 000
Total Equity	9 953 000	11 363 000	132 614 000	132 614 000
Short-Term Group Debt	9 058 000	0	0	0
Total Long-Term Debt	74 540 000	72 182 000	0	0
Creditors	1 110 000	205 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	115 000	9 586 000	6 295 000	3 759 000
Total Current Debt	10 283 000	10 287 000	6 295 000	3 759 000
Total Equity and Debt	94 776 000	93 832 000	138 909 000	136 373 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−34,58 %	76,31 %	3,7 %	37,52 %
Debt-to-Equity Ratio	7,49	6,35	0	0
Operating Profit Margin	−105,03 %	74,07 %	-	-
Current Ratio	0,77	1,12	0,39	0,92
Quick Ratio	0,77	1,12	0,39	0,92
Equity Ratio	0,11	0,12	0,95	0,97
Gross Profit Margin	100 %	100 %	-	-