BABORD HOUSE AS

6710 RAUDEBERG

Finances

Return on Equity

0,86 %

Current Ratio

0,93

Debt-to-Equity Ratio

16,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	73 000	−90 000	24 000	−26 000
Total Assets	147 732 000	124 161 000	8 954 000	3 215 000
Total Equity	8 483 000	8 410 000	8 500 000	645 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	146 000	51 000	39 000	26 000
Operating Profit	−146 000	−51 000	−39 000	−26 000
Financial Income	7 776 000	313 000	0	0
Financial Costs	7 557 000	351 000	30 000	0
Financial Balance	219 000	−38 000	−30 000	0
Earnings Before Tax	73 000	−90 000	−69 000	−26 000
Tax	0	0	−93 000	0
Net Income	73 000	−90 000	24 000	−26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	146 722 000	123 632 000	8 429 000	3 211 000
Total Current Assets	1 011 000	529 000	525 000	3 000
Total Assets	147 732 000	124 161 000	8 954 000	3 215 000
Total Retained Equity	−347 000	−420 000	−331 000	−355 000
Total Equity	8 483 000	8 410 000	8 500 000	645 000
Total Long-Term Debt	138 160 000	115 751 000	448 000	2 369 000
Total Current Debt	1 089 000	0	6 000	201 000
Total Equity and Debt	147 732 000	124 161 000	8 954 000	3 215 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	146 000	51 000	39 000	26 000
Operating Profit	−146 000	−51 000	−39 000	−26 000
Financial Income	7 776 000	313 000	0	0
Financial Costs	7 557 000	351 000	30 000	0
Financial Balance	219 000	−38 000	−30 000	0
Dividends	0	0	0	0
Net Income	73 000	−90 000	24 000	−26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	146 722 000	123 632 000	8 429 000	3 211 000
Total Fixed Assets	146 722 000	123 632 000	8 429 000	3 211 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	123 000	89 000	101 000	3 000
Total Current Assets	1 011 000	529 000	525 000	3 000
Total Assets	147 732 000	124 161 000	8 954 000	3 215 000
Total Equity	8 483 000	8 410 000	8 500 000	645 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	138 160 000	115 751 000	448 000	2 369 000
Creditors	13 000	0	6 000	0
Unpaid Taxes	0	0	0	1 000
Dividends	0	0	0	0
Other Current Debt	1 077 000	0	0	200 000
Total Current Debt	1 089 000	0	6 000	201 000
Total Equity and Debt	147 732 000	124 161 000	8 954 000	3 215 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,86 %	−1,07 %	0,28 %	−4,03 %
Debt-to-Equity Ratio	16,29	13,76	0,05	3,67
Operating Profit Margin	-	-	-	-
Current Ratio	0,93	-	87,5	0,01
Quick Ratio	0,93	-	87,5	0,01
Equity Ratio	0,06	0,07	0,95	0,2
Gross Profit Margin	-	-	-	-