ØEN EIENDOM KOPPANG AS

6814 FØRDE

Finances

Share Ownership

Return on Equity

36,43 %

Current Ratio

0,18

Debt-to-Equity Ratio

9,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 199 000	2 122 000	2 083 000	2 043 000
Net Income	679 000	638 000	590 000	639 000
Total Assets	21 033 000	21 168 000	21 148 000	21 670 000
Total Equity	1 864 000	1 906 000	1 268 000	1 265 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 199 000	2 122 000	2 083 000	2 043 000
Expenditure	632 000	587 000	643 000	566 000
Operating Profit	1 567 000	1 535 000	1 441 000	1 478 000
Financial Income	14 000	3 000	38 000	42 000
Financial Costs	711 000	720 000	722 000	701 000
Financial Balance	−697 000	−717 000	−684 000	−659 000
Earnings Before Tax	870 000	818 000	757 000	819 000
Tax	192 000	180 000	167 000	180 000
Net Income	679 000	638 000	590 000	639 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 706 000	21 113 000	20 849 000	21 322 000
Total Current Assets	327 000	55 000	298 000	348 000
Total Assets	21 033 000	21 168 000	21 148 000	21 670 000
Total Retained Equity	1 764 000	1 806 000	1 168 000	1 165 000
Total Equity	1 864 000	1 906 000	1 268 000	1 265 000
Total Long-Term Debt	17 317 000	18 189 000	19 054 000	19 913 000
Total Current Debt	1 852 000	1 073 000	826 000	491 000
Total Equity and Debt	21 033 000	21 168 000	21 148 000	21 670 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 199 000	2 122 000	2 083 000	2 043 000
Revenue	2 199 000	2 122 000	2 083 000	2 043 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	507 000	507 000	507 000	507 000
Impairment	0	0	0	0
Expenditure	632 000	587 000	643 000	566 000
Operating Profit	1 567 000	1 535 000	1 441 000	1 478 000
Financial Income	14 000	3 000	38 000	42 000
Financial Costs	711 000	720 000	722 000	701 000
Financial Balance	−697 000	−717 000	−684 000	−659 000
Dividends	0	0	0	0
Net Income	679 000	638 000	590 000	639 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	18 665 000	19 172 000	19 678 000	20 185 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	18 665 000	19 172 000	19 678 000	20 185 000
Total Fiancial Fixed Assets	2 041 000	1 941 000	1 171 000	1 137 000
Total Fixed Assets	20 706 000	21 113 000	20 849 000	21 322 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	310 000	39 000	284 000	333 000
Total Current Assets	327 000	55 000	298 000	348 000
Total Assets	21 033 000	21 168 000	21 148 000	21 670 000
Total Equity	1 864 000	1 906 000	1 268 000	1 265 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 317 000	18 189 000	19 054 000	19 913 000
Creditors	3 000	6 000	0	0
Unpaid Taxes	91 000	83 000	36 000	86 000
Dividends	0	0	0	0
Other Current Debt	1 758 000	799 000	790 000	234 000
Total Current Debt	1 852 000	1 073 000	826 000	491 000
Total Equity and Debt	21 033 000	21 168 000	21 148 000	21 670 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,43 %	33,47 %	46,53 %	50,51 %
Debt-to-Equity Ratio	9,29	9,54	15,03	15,74
Operating Profit Margin	71,26 %	72,34 %	69,18 %	72,34 %
Current Ratio	0,18	0,05	0,36	0,71
Quick Ratio	0,18	0,05	0,36	0,71
Equity Ratio	0,09	0,09	0,06	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %