LANDSKAPERE AS

3260 LARVIK

Finances

Share Ownership

Return on Equity

13,99 %

Current Ratio

5,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	465 000	529 000	651 000	818 000
Net Income	48 000	7 000	−79 000	243 000
Total Assets	415 000	385 000	417 000	533 000
Total Equity	343 000	294 000	288 000	367 000

Income (NOK)	2022	2021	2020	2019
Revenue	465 000	529 000	651 000	818 000
Expenditure	403 000	521 000	751 000	505 000
Operating Profit	62 000	9 000	−101 000	312 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	62 000	9 000	−101 000	312 000
Tax	14 000	2 000	−22 000	69 000
Net Income	48 000	7 000	−79 000	243 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 000	13 000	27 000	15 000
Total Current Assets	389 000	372 000	389 000	518 000
Total Assets	415 000	385 000	417 000	533 000
Total Retained Equity	313 000	264 000	258 000	337 000
Total Equity	343 000	294 000	288 000	367 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	73 000	91 000	129 000	166 000
Total Equity and Debt	415 000	385 000	417 000	533 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	465 000	529 000	651 000	803 000
Other Income	0	0	0	15 000
Revenue	465 000	529 000	651 000	818 000
Cost of Goods Sold	0	0	0	0
Salary Costs	333 000	447 000	678 000	454 000
Depreciation	19 000	16 000	16 000	8 000
Impairment	0	0	0	0
Expenditure	403 000	521 000	751 000	505 000
Operating Profit	62 000	9 000	−101 000	312 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	48 000	7 000	−79 000	243 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	2 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	24 000	11 000	27 000	15 000
Total Tangible Assets	24 000	11 000	27 000	15 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	27 000	13 000	27 000	15 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	336 000	201 000	191 000	256 000
Total Current Assets	389 000	372 000	389 000	518 000
Total Assets	415 000	385 000	417 000	533 000
Total Equity	343 000	294 000	288 000	367 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 000
Creditors	5 000	4 000	5 000	4 000
Unpaid Taxes	24 000	44 000	67 000	56 000
Dividends	0	0	0	0
Other Current Debt	29 000	39 000	58 000	39 000
Total Current Debt	73 000	91 000	129 000	166 000
Total Equity and Debt	415 000	385 000	417 000	533 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,99 %	2,38 %	−27,43 %	66,21 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,33 %	1,7 %	−15,51 %	38,14 %
Current Ratio	5,33	4,09	3,02	3,12
Quick Ratio	5,33	4,09	3,02	3,12
Equity Ratio	0,83	0,76	0,69	0,69
Gross Profit Margin	100 %	100 %	100 %	100 %