RØDMYRJORDET 2 AS

3735 SKIEN

Finances

Share Ownership

Return on Equity

49,98 %

Current Ratio

2,09

Debt-to-Equity Ratio

13,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 487 000	2 924 000	2 858 000	2 823 000
Net Income	1 141 000	961 000	805 000	672 000
Total Assets	32 812 000	30 815 000	31 815 000	32 418 000
Total Equity	2 283 000	1 942 000	1 781 000	1 876 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 487 000	2 924 000	2 858 000	2 823 000
Expenditure	908 000	1 018 000	959 000	905 000
Operating Profit	2 580 000	1 906 000	1 899 000	1 919 000
Financial Income	7 000	7 000	7 000	1 000
Financial Costs	1 124 000	681 000	873 000	1 058 000
Financial Balance	−1 117 000	−674 000	−866 000	−1 057 000
Earnings Before Tax	1 462 000	1 232 000	1 033 000	861 000
Tax	322 000	271 000	227 000	189 000
Net Income	1 141 000	961 000	805 000	672 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	31 681 000	30 043 000	30 596 000	31 730 000
Total Current Assets	1 131 000	772 000	1 219 000	687 000
Total Assets	32 812 000	30 815 000	31 815 000	32 418 000
Total Retained Equity	1 484 000	1 143 000	982 000	1 077 000
Total Equity	2 283 000	1 942 000	1 781 000	1 876 000
Total Long-Term Debt	29 988 000	28 626 000	29 768 000	30 238 000
Total Current Debt	541 000	247 000	266 000	304 000
Total Equity and Debt	32 812 000	30 815 000	31 815 000	32 418 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 487 000	2 924 000	2 858 000	2 823 000
Revenue	3 487 000	2 924 000	2 858 000	2 823 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	557 000	553 000	553 000	553 000
Impairment	0	0	0	0
Expenditure	908 000	1 018 000	959 000	905 000
Operating Profit	2 580 000	1 906 000	1 899 000	1 919 000
Financial Income	7 000	7 000	7 000	1 000
Financial Costs	1 124 000	681 000	873 000	1 058 000
Financial Balance	−1 117 000	−674 000	−866 000	−1 057 000
Dividends	800 000	800 000	900 000	0
Net Income	1 141 000	961 000	805 000	672 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	31 478 000	29 637 000	29 959 000	30 281 000
Machinery and Plant Facilities	175 000	406 000	0	548 000
Fixtures	28 000	0	637 000	320 000
Total Tangible Assets	31 681 000	30 043 000	30 596 000	31 149 000
Total Fiancial Fixed Assets	0	0	0	581 000
Total Fixed Assets	31 681 000	30 043 000	30 596 000	31 730 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	986 000	622 000	1 083 000	637 000
Total Current Assets	1 131 000	772 000	1 219 000	687 000
Total Assets	32 812 000	30 815 000	31 815 000	32 418 000
Total Equity	2 283 000	1 942 000	1 781 000	1 876 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	29 988 000	28 626 000	29 768 000	30 238 000
Creditors	97 000	61 000	38 000	139 000
Unpaid Taxes	147 000	0	107 000	89 000
Dividends	800 000	800 000	900 000	0
Other Current Debt	101 000	61 000	61 000	76 000
Total Current Debt	541 000	247 000	266 000	304 000
Total Equity and Debt	32 812 000	30 815 000	31 815 000	32 418 000

Financial indicators	2022	2021	2020	2019
Return on Equity	49,98 %	49,49 %	45,2 %	35,82 %
Debt-to-Equity Ratio	13,14	14,74	16,71	16,12
Operating Profit Margin	73,99 %	65,18 %	66,45 %	67,98 %
Current Ratio	2,09	3,13	4,58	2,26
Quick Ratio	2,09	3,13	4,58	2,26
Equity Ratio	0,07	0,06	0,06	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %