PRETIUM TAKST & EIENDOM AS

0374 OSLO

Finances

Share Ownership

Return on Equity

1 862,5 %

Current Ratio

1,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 893 000	2 527 000	2 533 000	2 496 000
Net Income	745 000	156 000	390 000	85 000
Total Assets	1 664 000	546 000	1 006 000	528 000
Total Equity	40 000	95 000	439 000	149 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 893 000	2 527 000	2 533 000	2 496 000
Expenditure	2 914 000	2 308 000	2 027 000	2 232 000
Operating Profit	978 000	219 000	505 000	264 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	101 000
Financial Balance	−1 000	0	0	−101 000
Earnings Before Tax	978 000	219 000	504 000	163 000
Tax	233 000	63 000	115 000	78 000
Net Income	745 000	156 000	390 000	85 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	29 000	213 000	307 000	84 000
Total Current Assets	1 635 000	334 000	699 000	444 000
Total Assets	1 664 000	546 000	1 006 000	528 000
Total Retained Equity	15 000	70 000	414 000	125 000
Total Equity	40 000	95 000	439 000	149 000
Total Long-Term Debt	0	0	1 000	0
Total Current Debt	1 625 000	452 000	566 000	379 000
Total Equity and Debt	1 664 000	546 000	1 006 000	528 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 873 000	2 527 000	2 527 000	2 496 000
Other Income	20 000	0	5 000	0
Revenue	3 893 000	2 527 000	2 533 000	2 496 000
Cost of Goods Sold	52 000	6 000	1 000	38 000
Salary Costs	1 832 000	1 542 000	1 436 000	1 167 000
Depreciation	53 000	112 000	55 000	42 000
Impairment	0	0	0	0
Expenditure	2 914 000	2 308 000	2 027 000	2 232 000
Operating Profit	978 000	219 000	505 000	264 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	101 000
Financial Balance	−1 000	0	0	−101 000
Dividends	800 000	0	0	0
Net Income	745 000	156 000	390 000	85 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	29 000	213 000	307 000	84 000
Total Tangible Assets	29 000	213 000	307 000	84 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	29 000	213 000	307 000	84 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 579 000	242 000	682 000	282 000
Total Current Assets	1 635 000	334 000	699 000	444 000
Total Assets	1 664 000	546 000	1 006 000	528 000
Total Equity	40 000	95 000	439 000	149 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 000	0
Creditors	70 000	59 000	15 000	19 000
Unpaid Taxes	332 000	167 000	264 000	167 000
Dividends	800 000	0	0	0
Other Current Debt	189 000	162 000	174 000	116 000
Total Current Debt	1 625 000	452 000	566 000	379 000
Total Equity and Debt	1 664 000	546 000	1 006 000	528 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 862,5 %	164,21 %	88,84 %	57,05 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	25,12 %	8,67 %	19,94 %	10,58 %
Current Ratio	1,01	0,74	1,23	1,17
Quick Ratio	1,01	0,74	1,23	1,17
Equity Ratio	0,02	0,17	0,44	0,28
Gross Profit Margin	98,66 %	99,76 %	99,96 %	98,48 %