CBJ COMPUTING AS

7052 TRONDHEIM

Finances

Share Ownership

Return on Equity

5,18 %

Current Ratio

2,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	978 000	1 771 000	993 000	206 000
Net Income	27 000	717 000	188 000	42 000
Total Assets	1 029 000	1 255 000	693 000	337 000
Total Equity	521 000	494 000	426 000	238 000

Income (NOK)	2022	2021	2020	2019
Revenue	978 000	1 771 000	993 000	206 000
Expenditure	945 000	874 000	752 000	131 000
Operating Profit	32 000	898 000	241 000	74 000
Financial Income	2 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	0
Earnings Before Tax	34 000	898 000	241 000	74 000
Tax	8 000	181 000	53 000	33 000
Net Income	27 000	717 000	188 000	42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 029 000	1 255 000	693 000	337 000
Total Assets	1 029 000	1 255 000	693 000	337 000
Total Retained Equity	421 000	394 000	326 000	138 000
Total Equity	521 000	494 000	426 000	238 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	508 000	761 000	267 000	99 000
Total Equity and Debt	1 029 000	1 255 000	693 000	337 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	978 000	1 771 000	993 000	206 000
Other Income	0	0	0	0
Revenue	978 000	1 771 000	993 000	206 000
Cost of Goods Sold	0	0	0	0
Salary Costs	914 000	775 000	730 000	114 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	945 000	874 000	752 000	131 000
Operating Profit	32 000	898 000	241 000	74 000
Financial Income	2 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	0
Dividends	0	648 000	0	0
Net Income	27 000	717 000	188 000	42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	388 000	419 000	438 000	293 000
Total Current Assets	1 029 000	1 255 000	693 000	337 000
Total Assets	1 029 000	1 255 000	693 000	337 000
Total Equity	521 000	494 000	426 000	238 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	500 000	563 000	198 000	67 000
Dividends	0	648 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	508 000	761 000	267 000	99 000
Total Equity and Debt	1 029 000	1 255 000	693 000	337 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,18 %	145,14 %	44,13 %	17,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,27 %	50,71 %	24,27 %	35,92 %
Current Ratio	2,03	1,65	2,6	3,4
Quick Ratio	2,03	1,65	2,6	3,4
Equity Ratio	0,51	0,39	0,61	0,71
Gross Profit Margin	100 %	100 %	100 %	100 %