INESSE JEWELRY AS

4326 SANDNES

Finances

Share Ownership

Return on Equity

−1,13 %

Current Ratio

0,23

Debt-to-Equity Ratio

−0,49

Key figures (NOK)	2022	2021	2020	2019
Revenue	255 000	251 000	51 000	81 000
Net Income	4 000	4 000	−9 000	7 000
Total Assets	54 000	52 000	59 000	45 000
Total Equity	−354 000	−318 000	−362 000	−354 000

Income (NOK)	2022	2021	2020	2019
Revenue	255 000	251 000	51 000	81 000
Expenditure	251 000	247 000	60 000	74 000
Operating Profit	4 000	4 000	−9 000	7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	4 000	4 000	−9 000	7 000
Tax	0	0	0	0
Net Income	4 000	4 000	−9 000	7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	54 000	52 000	59 000	45 000
Total Assets	54 000	52 000	59 000	45 000
Total Retained Equity	−384 000	−348 000	−392 000	−384 000
Total Equity	−354 000	−318 000	−362 000	−354 000
Total Long-Term Debt	175 000	0	0	175 000
Total Current Debt	233 000	370 000	421 000	224 000
Total Equity and Debt	54 000	52 000	59 000	45 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	255 000	251 000	51 000	81 000
Other Income	0	0	0	0
Revenue	255 000	251 000	51 000	81 000
Cost of Goods Sold	45 000	52 000	29 000	1 000
Salary Costs	95 000	39 000	2 000	33 000
Depreciation	0	0	0	14 000
Impairment	0	0	0	0
Expenditure	251 000	247 000	60 000	74 000
Operating Profit	4 000	4 000	−9 000	7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	4 000	4 000	−9 000	7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	44 000	44 000	44 000	44 000
Total Investments	0	0	0	0
Cash, Bank	10 000	8 000	12 000	1 000
Total Current Assets	54 000	52 000	59 000	45 000
Total Assets	54 000	52 000	59 000	45 000
Total Equity	−354 000	−318 000	−362 000	−354 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	175 000	0	0	175 000
Creditors	9 000	6 000	13 000	9 000
Unpaid Taxes	8 000	6 000	6 000	6 000
Dividends	0	0	0	0
Other Current Debt	216 000	358 000	402 000	209 000
Total Current Debt	233 000	370 000	421 000	224 000
Total Equity and Debt	54 000	52 000	59 000	45 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,13 %	−1,26 %	2,49 %	−1,98 %
Debt-to-Equity Ratio	−0,49	−0	−0	−0,49
Operating Profit Margin	1,57 %	1,59 %	−17,65 %	8,64 %
Current Ratio	0,23	0,14	0,14	0,2
Quick Ratio	0,29	0,16	0,16	0,25
Equity Ratio	−6,56	−6,12	−6,14	−7,87
Gross Profit Margin	82,35 %	79,28 %	43,14 %	98,77 %