ABOBIL.NO EIENDOM AS

4344 BRYNE

Finances

Share Ownership

Return on Equity

28,19 %

Current Ratio

1,63

Debt-to-Equity Ratio

9,99

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 960 000	3 300 000	2 090 000	23 000
Net Income	1 016 000	652 000	−467 000	−693 000
Total Assets	41 383 000	41 204 000	44 942 000	43 626 000
Total Equity	3 604 000	2 588 000	1 936 000	50 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 960 000	3 300 000	2 090 000	23 000
Expenditure	1 241 000	1 239 000	1 077 000	341 000
Operating Profit	2 718 000	2 062 000	1 013 000	−318 000
Financial Income	0	0	0	0
Financial Costs	1 415 000	1 226 000	1 612 000	570 000
Financial Balance	−1 415 000	−1 226 000	−1 612 000	−570 000
Earnings Before Tax	1 303 000	835 000	−598 000	−888 000
Tax	287 000	184 000	−132 000	−195 000
Net Income	1 016 000	652 000	−467 000	−693 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	38 480 000	39 559 000	40 573 000	36 156 000
Total Current Assets	2 902 000	1 645 000	4 369 000	7 470 000
Total Assets	41 383 000	41 204 000	44 942 000	43 626 000
Total Retained Equity	1 668 000	652 000	0	0
Total Equity	3 604 000	2 588 000	1 936 000	50 000
Total Long-Term Debt	36 000 000	38 000 000	40 016 000	42 893 000
Total Current Debt	1 779 000	617 000	2 990 000	683 000
Total Equity and Debt	41 383 000	41 204 000	44 942 000	43 626 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	23 000
Other Income	3 960 000	3 300 000	2 090 000	0
Revenue	3 960 000	3 300 000	2 090 000	23 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 131 000	1 130 000	935 000	0
Impairment	0	0	0	0
Expenditure	1 241 000	1 239 000	1 077 000	341 000
Operating Profit	2 718 000	2 062 000	1 013 000	−318 000
Financial Income	0	0	0	0
Financial Costs	1 415 000	1 226 000	1 612 000	570 000
Financial Balance	−1 415 000	−1 226 000	−1 612 000	−570 000
Dividends	0	0	0	0
Net Income	1 016 000	652 000	−467 000	−693 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	76 000	23 000	0	0
Real Eastate	38 405 000	39 536 000	40 573 000	36 156 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	38 405 000	39 536 000	40 573 000	36 156 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	38 480 000	39 559 000	40 573 000	36 156 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 031 000	1 599 000	1 826 000	122 000
Total Current Assets	2 902 000	1 645 000	4 369 000	7 470 000
Total Assets	41 383 000	41 204 000	44 942 000	43 626 000
Total Equity	3 604 000	2 588 000	1 936 000	50 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	36 000 000	38 000 000	40 016 000	42 893 000
Creditors	60 000	2 000	16 000	11 000
Unpaid Taxes	327 000	137 000	100 000	0
Dividends	0	0	0	0
Other Current Debt	938 000	211 000	163 000	0
Total Current Debt	1 779 000	617 000	2 990 000	683 000
Total Equity and Debt	41 383 000	41 204 000	44 942 000	43 626 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,19 %	25,19 %	−24,12 %	−1 386 %
Debt-to-Equity Ratio	9,99	14,68	20,67	857,86
Operating Profit Margin	68,64 %	62,48 %	48,47 %	−1 382,61 %
Current Ratio	1,63	2,67	1,46	10,94
Quick Ratio	1,63	2,67	1,46	10,94
Equity Ratio	0,09	0,06	0,04	0
Gross Profit Margin	100 %	100 %	100 %	100 %