SANNLAND PROSJEKT AS

0672 OSLO

Finances

Share Ownership

Return on Equity

7 620 %

Current Ratio

1,01

Debt-to-Equity Ratio

0,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 351 000	10 271 000	13 883 000	10 028 000
Net Income	2 286 000	2 266 000	4 665 000	3 692 000
Total Assets	3 951 000	4 694 000	8 816 000	6 470 000
Total Equity	30 000	2 675 000	4 799 000	3 867 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 351 000	10 271 000	13 883 000	10 028 000
Expenditure	4 491 000	7 393 000	7 836 000	5 339 000
Operating Profit	2 860 000	2 879 000	6 047 000	4 689 000
Financial Income	29 000	3 000	31 000	20 000
Financial Costs	18 000	13 000	4 000	3 000
Financial Balance	11 000	−10 000	27 000	17 000
Earnings Before Tax	2 871 000	2 869 000	6 075 000	4 706 000
Tax	586 000	603 000	1 410 000	1 014 000
Net Income	2 286 000	2 266 000	4 665 000	3 692 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 000	13 000	24 000	34 000
Total Current Assets	3 947 000	4 681 000	8 792 000	6 436 000
Total Assets	3 951 000	4 694 000	8 816 000	6 470 000
Total Retained Equity	0	2 645 000	4 769 000	3 837 000
Total Equity	30 000	2 675 000	4 799 000	3 867 000
Total Long-Term Debt	6 000	0	0	0
Total Current Debt	3 916 000	2 019 000	4 017 000	2 603 000
Total Equity and Debt	3 951 000	4 694 000	8 816 000	6 470 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 351 000	10 252 000	13 679 000	9 132 000
Other Income	0	19 000	204 000	897 000
Revenue	7 351 000	10 271 000	13 883 000	10 028 000
Cost of Goods Sold	1 153 000	2 619 000	2 914 000	789 000
Salary Costs	2 837 000	3 494 000	3 785 000	3 806 000
Depreciation	9 000	11 000	11 000	7 000
Impairment	0	0	0	0
Expenditure	4 491 000	7 393 000	7 836 000	5 339 000
Operating Profit	2 860 000	2 879 000	6 047 000	4 689 000
Financial Income	29 000	3 000	31 000	20 000
Financial Costs	18 000	13 000	4 000	3 000
Financial Balance	11 000	−10 000	27 000	17 000
Dividends	4 931 000	4 390 000	3 734 000	0
Net Income	2 286 000	2 266 000	4 665 000	3 692 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	4 000	13 000	24 000	34 000
Total Tangible Assets	4 000	13 000	24 000	34 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 000	13 000	24 000	34 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 963 000	3 024 000	3 874 000	2 850 000
Total Current Assets	3 947 000	4 681 000	8 792 000	6 436 000
Total Assets	3 951 000	4 694 000	8 816 000	6 470 000
Total Equity	30 000	2 675 000	4 799 000	3 867 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 000	0	0	0
Creditors	235 000	276 000	1 129 000	170 000
Unpaid Taxes	570 000	594 000	988 000	990 000
Dividends	4 931 000	4 390 000	3 734 000	0
Other Current Debt	245 000	546 000	491 000	429 000
Total Current Debt	3 916 000	2 019 000	4 017 000	2 603 000
Total Equity and Debt	3 951 000	4 694 000	8 816 000	6 470 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7 620 %	84,71 %	97,21 %	95,47 %
Debt-to-Equity Ratio	0,2	0	0	0
Operating Profit Margin	38,91 %	28,03 %	43,56 %	46,76 %
Current Ratio	1,01	2,32	2,19	2,47
Quick Ratio	1,01	2,32	2,19	2,47
Equity Ratio	0,01	0,57	0,54	0,6
Gross Profit Margin	84,32 %	74,5 %	79,01 %	92,13 %