ADVOKATFIRMAET BAX AS

0164 OSLO

Finances

Share Ownership

Return on Equity

1 013,1 %

Current Ratio

1,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 259 000	11 204 000	9 918 000	8 655 000
Net Income	4 255 000	4 116 000	3 854 000	3 134 000
Total Assets	7 618 000	7 887 000	7 166 000	6 028 000
Total Equity	420 000	364 000	299 000	295 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 259 000	11 204 000	9 918 000	8 655 000
Expenditure	5 802 000	5 928 000	4 977 000	4 631 000
Operating Profit	5 456 000	5 277 000	4 941 000	4 025 000
Financial Income	0	0	2 000	1 000
Financial Costs	0	0	0	1 000
Financial Balance	0	0	2 000	0
Earnings Before Tax	5 456 000	5 277 000	4 943 000	4 025 000
Tax	1 201 000	1 161 000	1 088 000	892 000
Net Income	4 255 000	4 116 000	3 854 000	3 134 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	46 000	25 000	31 000	39 000
Total Current Assets	7 572 000	7 862 000	7 135 000	5 988 000
Total Assets	7 618 000	7 887 000	7 166 000	6 028 000
Total Retained Equity	390 000	334 000	269 000	265 000
Total Equity	420 000	364 000	299 000	295 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 199 000	7 523 000	6 867 000	5 733 000
Total Equity and Debt	7 618 000	7 887 000	7 166 000	6 028 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 259 000	11 204 000	9 908 000	8 655 000
Other Income	0	0	10 000	0
Revenue	11 259 000	11 204 000	9 918 000	8 655 000
Cost of Goods Sold	2 000	50 000	55 000	13 000
Salary Costs	4 422 000	4 603 000	3 753 000	3 351 000
Depreciation	16 000	6 000	8 000	24 000
Impairment	0	0	0	0
Expenditure	5 802 000	5 928 000	4 977 000	4 631 000
Operating Profit	5 456 000	5 277 000	4 941 000	4 025 000
Financial Income	0	0	2 000	1 000
Financial Costs	0	0	0	1 000
Financial Balance	0	0	2 000	0
Dividends	4 200 000	4 050 000	3 850 000	3 000 000
Net Income	4 255 000	4 116 000	3 854 000	3 134 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	46 000	25 000	31 000	39 000
Total Tangible Assets	46 000	25 000	31 000	39 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	46 000	25 000	31 000	39 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 273 000	4 216 000	4 119 000	2 451 000
Total Current Assets	7 572 000	7 862 000	7 135 000	5 988 000
Total Assets	7 618 000	7 887 000	7 166 000	6 028 000
Total Equity	420 000	364 000	299 000	295 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	102 000	65 000	56 000	80 000
Unpaid Taxes	828 000	710 000	609 000	625 000
Dividends	4 200 000	4 050 000	3 850 000	3 000 000
Other Current Debt	867 000	4 337 000	1 265 000	1 136 000
Total Current Debt	7 199 000	7 523 000	6 867 000	5 733 000
Total Equity and Debt	7 618 000	7 887 000	7 166 000	6 028 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 013,1 %	1 130,77 %	1 288,96 %	1 062,37 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	48,46 %	47,1 %	49,82 %	46,5 %
Current Ratio	1,05	1,05	1,04	1,04
Quick Ratio	1,05	1,05	1,04	1,04
Equity Ratio	0,06	0,05	0,04	0,05
Gross Profit Margin	99,98 %	99,55 %	99,45 %	99,85 %