MIØSEN EIENDOM AS

2322 RIDABU

Finances

Share Ownership

Return on Equity

18,52 %

Current Ratio

0,45

Debt-to-Equity Ratio

51,44

Key figures (NOK)	2022	2021	2020	2019
Revenue	155 000	2 194 000	155 000	141 000
Net Income	5 000	37 000	−8 000	−31 000
Total Assets	2 831 000	2 361 000	2 317 000	2 316 000
Total Equity	27 000	22 000	−15 000	−7 000

Income (NOK)	2022	2021	2020	2019
Revenue	155 000	2 194 000	155 000	141 000
Expenditure	65 000	2 034 000	91 000	103 000
Operating Profit	90 000	160 000	64 000	38 000
Financial Income	3 000	5 000	2 000	1 000
Financial Costs	83 000	111 000	66 000	69 000
Financial Balance	−80 000	−106 000	−64 000	−68 000
Earnings Before Tax	10 000	53 000	0	−31 000
Tax	5 000	16 000	8 000	0
Net Income	5 000	37 000	−8 000	−31 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 200 000	2 212 000	2 231 000	2 269 000
Total Current Assets	631 000	149 000	86 000	46 000
Total Assets	2 831 000	2 361 000	2 317 000	2 316 000
Total Retained Equity	−5 000	−10 000	−41 000	−33 000
Total Equity	27 000	22 000	−15 000	−7 000
Total Long-Term Debt	1 389 000	1 381 000	1 357 000	1 357 000
Total Current Debt	1 415 000	958 000	976 000	966 000
Total Equity and Debt	2 831 000	2 361 000	2 317 000	2 316 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	2 024 000	155 000	141 000
Other Income	155 000	170 000	0	0
Revenue	155 000	2 194 000	155 000	141 000
Cost of Goods Sold	0	1 919 000	0	0
Salary Costs	0	0	0	0
Depreciation	12 000	19 000	38 000	38 000
Impairment	0	0	0	0
Expenditure	65 000	2 034 000	91 000	103 000
Operating Profit	90 000	160 000	64 000	38 000
Financial Income	3 000	5 000	2 000	1 000
Financial Costs	83 000	111 000	66 000	69 000
Financial Balance	−80 000	−106 000	−64 000	−68 000
Dividends	0	0	0	0
Net Income	5 000	37 000	−8 000	−31 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 200 000	2 212 000	2 231 000	2 269 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 200 000	2 212 000	2 231 000	2 269 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 200 000	2 212 000	2 231 000	2 269 000
Stock	252 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	367 000	148 000	86 000	46 000
Total Current Assets	631 000	149 000	86 000	46 000
Total Assets	2 831 000	2 361 000	2 317 000	2 316 000
Total Equity	27 000	22 000	−15 000	−7 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 389 000	1 381 000	1 357 000	1 357 000
Creditors	80 000	2 000	3 000	2 000
Unpaid Taxes	17 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 314 000	940 000	964 000	964 000
Total Current Debt	1 415 000	958 000	976 000	966 000
Total Equity and Debt	2 831 000	2 361 000	2 317 000	2 316 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,52 %	168,18 %	53,33 %	442,86 %
Debt-to-Equity Ratio	51,44	62,77	−90,47	−193,86
Operating Profit Margin	58,06 %	7,29 %	41,29 %	26,95 %
Current Ratio	0,45	0,16	0,09	0,05
Quick Ratio	0,54	0,16	0,09	0,05
Equity Ratio	0,01	0,01	−0,01	−0
Gross Profit Margin	100 %	12,53 %	100 %	100 %