BLABLABLA AS

3478 NÆRSNES

Finances

Share Ownership

Return on Equity

76,19 %

Current Ratio

0,32

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 120 000	1 142 000	1 025 000	822 000
Net Income	−144 000	6 000	58 000	−59 000
Total Assets	87 000	215 000	120 000	113 000
Total Equity	−189 000	−44 000	−51 000	−109 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 120 000	1 142 000	1 025 000	822 000
Expenditure	1 264 000	1 135 000	967 000	880 000
Operating Profit	−144 000	7 000	58 000	−58 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−144 000	6 000	58 000	−59 000
Tax	0	0	0	0
Net Income	−144 000	6 000	58 000	−59 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	31 000	0
Total Current Assets	87 000	215 000	89 000	113 000
Total Assets	87 000	215 000	120 000	113 000
Total Retained Equity	−210 000	−66 000	−72 000	−130 000
Total Equity	−189 000	−44 000	−51 000	−109 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	276 000	259 000	170 000	222 000
Total Equity and Debt	87 000	215 000	120 000	113 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 120 000	1 142 000	1 025 000	822 000
Other Income	0	0	0	0
Revenue	1 120 000	1 142 000	1 025 000	822 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 217 000	1 088 000	916 000	841 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 264 000	1 135 000	967 000	880 000
Operating Profit	−144 000	7 000	58 000	−58 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−144 000	6 000	58 000	−59 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	31 000	0
Total Fixed Assets	0	0	31 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	63 000	96 000	85 000	94 000
Total Current Assets	87 000	215 000	89 000	113 000
Total Assets	87 000	215 000	120 000	113 000
Total Equity	−189 000	−44 000	−51 000	−109 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	3 000	2 000	4 000
Unpaid Taxes	142 000	142 000	74 000	117 000
Dividends	0	0	0	0
Other Current Debt	133 000	114 000	94 000	101 000
Total Current Debt	276 000	259 000	170 000	222 000
Total Equity and Debt	87 000	215 000	120 000	113 000

Financial indicators	2022	2021	2020	2019
Return on Equity	76,19 %	−13,64 %	−113,73 %	54,13 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−12,86 %	0,61 %	5,66 %	−7,06 %
Current Ratio	0,32	0,83	0,52	0,51
Quick Ratio	0,32	0,83	0,52	0,51
Equity Ratio	−2,17	−0,2	−0,43	−0,96
Gross Profit Margin	100 %	100 %	100 %	100 %