2FAST AS

7070 BOSBERG

Finances

Share Ownership

Return on Equity

154,29 %

Current Ratio

0,46

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 107 000	1 008 000	620 000	1 473 000
Net Income	−162 000	158 000	97 000	−75 000
Total Assets	163 000	106 000	2 000	122 000
Total Equity	−105 000	57 000	−101 000	−199 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 107 000	1 008 000	620 000	1 473 000
Expenditure	1 270 000	838 000	523 000	1 548 000
Operating Profit	−162 000	170 000	97 000	−75 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−162 000	170 000	97 000	−75 000
Tax	0	12 000	0	0
Net Income	−162 000	158 000	97 000	−75 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	41 000	0	2 000	21 000
Total Current Assets	122 000	106 000	0	102 000
Total Assets	163 000	106 000	2 000	122 000
Total Retained Equity	−185 000	−11 000	−170 000	−267 000
Total Equity	−105 000	57 000	−101 000	−199 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	268 000	49 000	103 000	321 000
Total Equity and Debt	163 000	106 000	2 000	122 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 107 000	1 008 000	620 000	1 473 000
Other Income	0	0	0	0
Revenue	1 107 000	1 008 000	620 000	1 473 000
Cost of Goods Sold	12 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	5 000	2 000	19 000	25 000
Impairment	0	0	0	0
Expenditure	1 270 000	838 000	523 000	1 548 000
Operating Profit	−162 000	170 000	97 000	−75 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−162 000	158 000	97 000	−75 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	41 000	0	2 000	21 000
Total Tangible Assets	41 000	0	2 000	21 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	41 000	0	2 000	21 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	20 000	9 000	0	25 000
Total Current Assets	122 000	106 000	0	102 000
Total Assets	163 000	106 000	2 000	122 000
Total Equity	−105 000	57 000	−101 000	−199 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	205 000	36 000	27 000	106 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	64 000	1 000	76 000	215 000
Total Current Debt	268 000	49 000	103 000	321 000
Total Equity and Debt	163 000	106 000	2 000	122 000

Financial indicators	2022	2021	2020	2019
Return on Equity	154,29 %	277,19 %	−96,04 %	37,69 %
Debt-to-Equity Ratio	−0	0	−0	−0
Operating Profit Margin	−14,63 %	16,87 %	15,65 %	−5,09 %
Current Ratio	0,46	2,16	0	0,32
Quick Ratio	0,46	2,16	0	0,32
Equity Ratio	−0,64	0,54	−50,5	−1,63
Gross Profit Margin	98,92 %	100 %	100 %	100 %