HOLOGRAM INVEST AS

5574 SKJOLD

Finances

Return on Equity

−59,13 %

Current Ratio

29,82

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−28 003 000	57 303 000	1 595 000	29 256 000
Total Assets	48 967 000	75 415 000	23 834 000	29 576 000
Total Equity	47 358 000	75 361 000	23 808 000	29 554 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	63 000	55 000	11 000	1 000
Operating Profit	−63 000	−55 000	−11 000	−1 000
Financial Income	1 133 000	58 054 000	1 669 000	29 284 000
Financial Costs	29 004 000	642 000	37 000	6 000
Financial Balance	−27 871 000	57 412 000	1 632 000	29 278 000
Earnings Before Tax	−27 934 000	57 357 000	1 620 000	29 277 000
Tax	69 000	54 000	25 000	21 000
Net Income	−28 003 000	57 303 000	1 595 000	29 256 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	993 000	2 426 000	5 388 000	17 236 000
Total Current Assets	47 975 000	72 988 000	18 445 000	12 340 000
Total Assets	48 967 000	75 415 000	23 834 000	29 576 000
Total Retained Equity	47 045 000	75 049 000	23 489 000	29 255 000
Total Equity	47 358 000	75 361 000	23 808 000	29 554 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 609 000	53 000	25 000	21 000
Total Equity and Debt	48 967 000	75 415 000	23 834 000	29 576 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	63 000	55 000	11 000	1 000
Operating Profit	−63 000	−55 000	−11 000	−1 000
Financial Income	1 133 000	58 054 000	1 669 000	29 284 000
Financial Costs	29 004 000	642 000	37 000	6 000
Financial Balance	−27 871 000	57 412 000	1 632 000	29 278 000
Dividends	0	1 250 000	3 000 000	0
Net Income	−28 003 000	57 303 000	1 595 000	29 256 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	993 000	2 426 000	5 388 000	17 236 000
Total Fixed Assets	993 000	2 426 000	5 388 000	17 236 000
Stock	0	0	0	0
Total Investments	39 480 000	67 486 000	17 296 000	5 388 000
Cash, Bank	8 494 000	5 503 000	1 149 000	6 952 000
Total Current Assets	47 975 000	72 988 000	18 445 000	12 340 000
Total Assets	48 967 000	75 415 000	23 834 000	29 576 000
Total Equity	47 358 000	75 361 000	23 808 000	29 554 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	−1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	1 250 000	3 000 000	0
Other Current Debt	1 540 000	0	0	0
Total Current Debt	1 609 000	53 000	25 000	21 000
Total Equity and Debt	48 967 000	75 415 000	23 834 000	29 576 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−59,13 %	76,04 %	6,7 %	98,99 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	29,82	1 377,13	737,8	587,62
Quick Ratio	29,82	1 377,13	737,8	587,62
Equity Ratio	0,97	1	1	1
Gross Profit Margin	-	-	-	-