NORDISK SERTIFISERING AS

3530 RØYSE

Finances

Share Ownership

Return on Equity

64,71 %

Current Ratio

0,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 061 000	1 474 000	1 132 000	904 000
Net Income	541 000	623 000	613 000	362 000
Total Assets	3 083 000	3 157 000	3 096 000	3 020 000
Total Equity	836 000	795 000	672 000	558 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 061 000	1 474 000	1 132 000	904 000
Expenditure	1 361 000	621 000	275 000	386 000
Operating Profit	700 000	853 000	857 000	519 000
Financial Income	5 000	3 000	3 000	1 000
Financial Costs	65 000	55 000	74 000	54 000
Financial Balance	−60 000	−52 000	−71 000	−53 000
Earnings Before Tax	640 000	800 000	787 000	465 000
Tax	99 000	177 000	174 000	103 000
Net Income	541 000	623 000	613 000	362 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 491 000	2 642 000	2 653 000	2 663 000
Total Current Assets	592 000	514 000	443 000	356 000
Total Assets	3 083 000	3 157 000	3 096 000	3 020 000
Total Retained Equity	812 000	770 000	647 000	534 000
Total Equity	836 000	795 000	672 000	558 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 247 000	2 362 000	2 424 000	2 461 000
Total Equity and Debt	3 083 000	3 157 000	3 096 000	3 020 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 061 000	1 474 000	1 132 000	904 000
Other Income	0	0	0	0
Revenue	2 061 000	1 474 000	1 132 000	904 000
Cost of Goods Sold	0	4 000	0	0
Salary Costs	955 000	445 000	98 000	0
Depreciation	12 000	11 000	11 000	11 000
Impairment	0	0	0	0
Expenditure	1 361 000	621 000	275 000	386 000
Operating Profit	700 000	853 000	857 000	519 000
Financial Income	5 000	3 000	3 000	1 000
Financial Costs	65 000	55 000	74 000	54 000
Financial Balance	−60 000	−52 000	−71 000	−53 000
Dividends	500 000	500 000	500 000	0
Net Income	541 000	623 000	613 000	362 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 477 000	2 632 000	2 632 000	2 632 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	11 000	21 000	32 000
Total Tangible Assets	2 491 000	2 642 000	2 653 000	2 663 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 491 000	2 642 000	2 653 000	2 663 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	203 000	208 000	151 000	210 000
Total Current Assets	592 000	514 000	443 000	356 000
Total Assets	3 083 000	3 157 000	3 096 000	3 020 000
Total Equity	836 000	795 000	672 000	558 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	17 000	6 000	1 000
Unpaid Taxes	174 000	124 000	96 000	37 000
Dividends	500 000	500 000	500 000	0
Other Current Debt	316 000	246 000	205 000	774 000
Total Current Debt	2 247 000	2 362 000	2 424 000	2 461 000
Total Equity and Debt	3 083 000	3 157 000	3 096 000	3 020 000

Financial indicators	2022	2021	2020	2019
Return on Equity	64,71 %	78,36 %	91,22 %	64,87 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	33,96 %	57,87 %	75,71 %	57,41 %
Current Ratio	0,26	0,22	0,18	0,14
Quick Ratio	0,26	0,22	0,18	0,14
Equity Ratio	0,27	0,25	0,22	0,18
Gross Profit Margin	100 %	99,73 %	100 %	100 %