ENSJØVEIEN 7 AS

0340 OSLO

Finances

Share Ownership

Return on Equity

−118,33 %

Current Ratio

0,07

Debt-to-Equity Ratio

3,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 255 000	8 236 000	6 319 000	7 569 000
Net Income	−47 576 000	−1 458 000	−924 000	−1 470 000
Total Assets	190 313 000	150 101 000	123 471 000	129 903 000
Total Equity	40 205 000	5 620 000	7 078 000	7 413 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 255 000	8 236 000	6 319 000	7 569 000
Expenditure	61 351 000	7 835 000	3 895 000	4 746 000
Operating Profit	−53 097 000	400 000	2 424 000	2 823 000
Financial Income	1 000	4 000	0	0
Financial Costs	3 750 000	2 273 000	3 348 000	4 293 000
Financial Balance	−3 749 000	−2 269 000	−3 348 000	−4 293 000
Earnings Before Tax	−56 846 000	−1 870 000	−924 000	−1 470 000
Tax	−9 270 000	−411 000	0	0
Net Income	−47 576 000	−1 458 000	−924 000	−1 470 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	189 625 000	145 786 000	121 018 000	123 127 000
Total Current Assets	687 000	4 315 000	2 453 000	6 776 000
Total Assets	190 313 000	150 101 000	123 471 000	129 903 000
Total Retained Equity	−53 526 000	−5 950 000	−4 491 000	−3 568 000
Total Equity	40 205 000	5 620 000	7 078 000	7 413 000
Total Long-Term Debt	140 556 000	140 556 000	114 921 000	120 118 000
Total Current Debt	9 551 000	3 925 000	1 472 000	2 372 000
Total Equity and Debt	190 313 000	150 101 000	123 471 000	129 903 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	8 255 000	8 236 000	6 319 000	7 569 000
Revenue	8 255 000	8 236 000	6 319 000	7 569 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	50 690 000	2 577 000	2 230 000	2 230 000
Impairment	0	576 000	0	0
Expenditure	61 351 000	7 835 000	3 895 000	4 746 000
Operating Profit	−53 097 000	400 000	2 424 000	2 823 000
Financial Income	1 000	4 000	0	0
Financial Costs	3 750 000	2 273 000	3 348 000	4 293 000
Financial Balance	−3 749 000	−2 269 000	−3 348 000	−4 293 000
Dividends	0	0	0	0
Net Income	−47 576 000	−1 458 000	−924 000	−1 470 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	28 718 000	246 000	0	0
Real Eastate	155 594 000	145 540 000	121 018 000	123 127 000
Machinery and Plant Facilities	5 313 000	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	160 907 000	145 540 000	121 018 000	123 127 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	189 625 000	145 786 000	121 018 000	123 127 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	108 000	3 856 000	1 675 000	1 958 000
Total Current Assets	687 000	4 315 000	2 453 000	6 776 000
Total Assets	190 313 000	150 101 000	123 471 000	129 903 000
Total Equity	40 205 000	5 620 000	7 078 000	7 413 000
Short-Term Group Debt	6 971 000	2 147 000	0	0
Total Long-Term Debt	140 556 000	140 556 000	114 921 000	120 118 000
Creditors	1 874 000	202 000	468 000	1 182 000
Unpaid Taxes	0	578 000	19 000	0
Dividends	0	0	0	0
Other Current Debt	706 000	998 000	985 000	1 190 000
Total Current Debt	9 551 000	3 925 000	1 472 000	2 372 000
Total Equity and Debt	190 313 000	150 101 000	123 471 000	129 903 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−118,33 %	−25,94 %	−13,05 %	−19,83 %
Debt-to-Equity Ratio	3,5	25,01	16,24	16,2
Operating Profit Margin	−643,21 %	4,86 %	38,36 %	37,3 %
Current Ratio	0,07	1,1	1,67	2,86
Quick Ratio	0,07	1,1	1,67	2,86
Equity Ratio	0,21	0,04	0,06	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %